Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,172.19
2,094.07
1,674.81
1,356.01
1,288.48
1,074.45
710.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,172.19
2,094.07
1,674.81
1,356.01
1,288.48
1,074.45
710.78
Raw Material Cost
2,927.43
1,979.72
1,555.42
1,352.72
1,253.15
1,034.28
753.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
236.19
190.07
155.16
156.49
135.74
105.09
82.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
3.53
4.08
2.78
1.43
1.65
0.95
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-23.62
-19.36
-15.92
-15.93
-13.72
-10.67
-8.39
Total Expenditure (Excl Depreciation)
2,927.43
1,979.72
1,555.42
1,352.72
1,253.15
1,034.28
753.12
Operating Profit (PBDIT) excl Other Income
244.8
114.39999999999999
119.39999999999999
3.3000000000000003
35.3
40.199999999999996
-42.300000000000004
Other Income
174.23
111.65
92.57
84.04
81.02
68.70
57.18
Operating Profit (PBDIT)
452.33
256.77
243.75
112.40
137.95
130.83
33.59
Interest
0.00
3.53
4.08
2.78
1.43
1.65
0.95
Exceptional Items
0.00
-3.19
2.13
4.62
0.00
-22.20
0.00
Gross Profit (PBDT)
244.76
114.35
119.39
3.29
35.33
40.17
-42.34
Depreciation
33.34
30.77
31.80
25.07
21.60
21.96
18.75
Profit Before Tax
418.99
219.28
210.01
89.16
114.92
85.02
13.89
Tax
94.46
49.94
46.00
20.69
25.21
18.69
2.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
324.32
169.17
163.74
67.70
86.20
64.48
10.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
324.32
169.17
163.74
67.70
86.20
64.48
10.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.21
0.18
0.27
0.78
3.51
1.85
0.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
324.53
169.34
164.00
68.47
89.71
66.33
11.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
707.20
385.42
259.97
154.45
143.05
87.42
33.02
Earnings per share (EPS)
8.64
4.59
4.73
1.97
2.46
1.88
0.32
Diluted Earnings per share
8.64
4.59
4.73
1.97
2.46
1.88
0.32
Operating Profit Margin (Excl OI)
7.72%
5.46%
7.13%
0.24%
2.74%
3.74%
-5.96%
Gross Profit Margin
14.26%
11.94%
14.44%
8.42%
10.6%
9.96%
4.59%
PAT Margin
10.22%
8.08%
9.78%
4.99%
6.69%
6.0%
1.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 51.48% vs 25.04% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 91.67% vs 3.23% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 91.66% vs -4.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs -14.63% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zinzino AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
3,172.19
38.75
3,133.44
8,086.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,172.19
38.75
3,133.44
8,086.30%
Raw Material Cost
2,927.43
0.00
2,927.43
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
236.19
0.00
236.19
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-23.62
0.00
-23.62
Total Expenditure (Excl Depreciation)
2,927.43
0.00
2,927.43
Operating Profit (PBDIT) excl Other Income
244.76
38.75
206.01
531.64%
Other Income
174.23
0.00
174.23
Operating Profit (PBDIT)
452.33
-3.58
455.91
12,734.92%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
244.76
0.00
244.76
Depreciation
33.34
0.00
33.34
Profit Before Tax
418.99
0.00
418.99
Tax
94.46
0.00
94.46
Provisions and contingencies
0
0
0.00
Profit After Tax
324.32
-4.04
328.36
8,127.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
324.32
-4.04
328.36
8,127.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.21
0.00
0.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
324.53
-4.04
328.57
8,132.92%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
707.20
0.00
707.20
Earnings per share (EPS)
8.64
-1.27
9.91
780.31%
Diluted Earnings per share
8.64
-1.27
9.91
780.31%
Operating Profit Margin (Excl OI)
7.72%
-9.25%
0.00
16.97%
Gross Profit Margin
14.26%
0.00%
0.00
14.26%
PAT Margin
10.22%
-10.43%
0.00
20.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 317.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.48% vs 25.04% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 91.67% vs 3.23% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 91.66% vs -4.03% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.72%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






