Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,274.33
8,598.88
9,726.73
9,614.65
9,518.89
8,452.23
8,053.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,274.33
8,598.88
9,726.73
9,614.65
9,518.89
8,452.23
8,053.83
Raw Material Cost
6,891.73
6,327.32
7,203.18
7,226.27
7,309.51
6,602.61
6,301.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.12
3.46
3.81
3.83
4.80
5.21
4.83
Selling and Distribution Expenses
1,954.18
1,852.35
1,985.58
1,883.05
1,723.97
1,627.57
1,569.89
Other Expenses
-0.41
-0.35
-0.38
-0.38
-0.48
-0.52
-0.48
Total Expenditure (Excl Depreciation)
8,845.91
8,179.68
9,188.76
9,109.31
9,033.49
8,230.18
7,871.10
Operating Profit (PBDIT) excl Other Income
428.40000000000003
419.20000000000005
538
505.3
485.4
222.10000000000002
182.7
Other Income
10.76
11.44
14.73
9.50
1.04
3.14
9.82
Operating Profit (PBDIT)
470.30
467.26
584.35
544.61
515.64
258.06
225.88
Interest
4.12
3.46
3.81
3.83
4.80
5.21
4.83
Exceptional Items
0.00
1.27
0.11
-4.18
0.00
0.61
-8.42
Gross Profit (PBDT)
2,382.59
2,271.55
2,523.55
2,388.38
2,209.38
1,849.62
1,752.63
Depreciation
31.13
36.62
31.65
29.78
29.20
32.86
33.32
Profit Before Tax
435.05
428.45
549.00
506.81
481.65
220.59
179.29
Tax
138.03
135.33
176.12
160.60
152.84
71.73
59.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
297.02
293.12
372.88
346.21
328.80
148.86
119.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
297.02
293.12
372.88
346.21
328.80
148.86
119.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
297.02
293.12
372.88
346.21
328.80
148.86
119.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,933.66
2,706.85
2,474.27
2,429.52
2,237.49
1,959.58
1,854.62
Earnings per share (EPS)
236.66
234.04
261.67
238.11
226.14
101.97
73.93
Diluted Earnings per share
236.66
234.04
261.67
238.11
226.14
101.97
73.93
Operating Profit Margin (Excl OI)
4.62%
4.88%
5.53%
5.26%
5.1%
2.63%
2.27%
Gross Profit Margin
5.03%
5.41%
5.97%
5.58%
5.37%
3.0%
2.64%
PAT Margin
3.2%
3.41%
3.83%
3.6%
3.45%
1.76%
1.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.85% vs -11.59% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1.33% vs -21.40% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.81% vs -19.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 17.14% vs -7.89% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of ZOA Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,274.33
11,718.72
-2,444.39
-20.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,274.33
11,718.72
-2,444.39
-20.86%
Raw Material Cost
6,891.73
8,993.80
-2,102.07
-23.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.12
112.47
-108.35
-96.34%
Selling and Distribution Expenses
1,954.18
2,710.33
-756.15
-27.90%
Other Expenses
-0.41
-11.25
10.84
96.36%
Total Expenditure (Excl Depreciation)
8,845.91
11,704.13
-2,858.22
-24.42%
Operating Profit (PBDIT) excl Other Income
428.42
14.58
413.84
2,838.41%
Other Income
10.76
194.20
-183.44
-94.46%
Operating Profit (PBDIT)
470.30
603.37
-133.07
-22.05%
Interest
4.12
112.47
-108.35
-96.34%
Exceptional Items
0.00
-47.61
47.61
100.00%
Gross Profit (PBDT)
2,382.59
2,724.91
-342.32
-12.56%
Depreciation
31.13
394.59
-363.46
-92.11%
Profit Before Tax
435.05
48.70
386.35
793.33%
Tax
138.03
17.33
120.70
696.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
297.02
31.37
265.65
846.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
297.02
31.37
265.65
846.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
297.02
31.37
265.65
846.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,933.66
2,026.62
907.04
44.76%
Earnings per share (EPS)
236.66
1.03
235.63
22,876.70%
Diluted Earnings per share
236.66
1.03
235.63
22,876.70%
Operating Profit Margin (Excl OI)
4.62%
0.12%
0.00
4.50%
Gross Profit Margin
5.03%
3.78%
0.00
1.25%
PAT Margin
3.20%
0.27%
0.00
2.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 927.43 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.85% vs -11.59% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.33% vs -21.40% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.95 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.81% vs -19.98% in Mar 2024
Annual - Interest
Interest 0.41 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.14% vs -7.89% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.62%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






