Zodiac Energy

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE761Y01019
  • NSEID: ZODIAC
  • BSEID: 543416
INR
289.85
-0.9 (-0.31%)
BSENSE

Jun 04, 02:34 PM

BSE+NSE Vol: 5.29 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Net Sales
543.52
407.78
Other Operating Income
0.00
0.00
Total Operating income
543.52
407.78
Raw Material Cost
427.73
337.77
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
12.61
9.34
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
47.40
23.63
Total Expenditure (Excl Depreciation)
487.74
370.74
Operating Profit (PBDIT) excl Other Income
55.78
37.04
Other Income
2.46
1.89
Operating Profit (PBDIT)
58.24
38.93
Interest
19.31
8.71
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
38.93
30.22
Depreciation
9.95
2.69
Profit Before Tax
28.98
27.53
Tax
7.99
7.56
Provisions and contingencies
0.00
0.00
Profit After Tax
20.99
19.97
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
20.99
19.97
Share in Profit of Associates
0.00
0.00
Minority Interest
0.08
0.00
Other related items
0.00
0.00
Consolidated Net Profit
21.07
19.97
Equity Capital
15.12
15.10
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
13.94
13.23
Diluted Earnings per share
13.81
13.27
Operating Profit Margin (Excl OI)
10.26%
9.08%
Gross Profit Margin
7.16%
7.41%
PAT Margin
3.86%
4.9%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 33.29% vs 85.30% in Mar 2025

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2026 is 5.51% vs 82.04% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 50.00% vs 95.36% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 115.84% vs 97.51% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Zodiac Energy With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
543.52
176.06
367.46
208.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
543.52
176.06
367.46
208.71%
Raw Material Cost
427.73
7.15
420.58
5,882.24%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
12.61
12.23
0.38
3.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
5.99
-5.99
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
47.40
140.20
-92.80
-66.19%
Total Expenditure (Excl Depreciation)
487.74
165.57
322.17
194.58%
Operating Profit (PBDIT) excl Other Income
55.78
10.49
45.29
431.74%
Other Income
2.46
95.53
-93.07
-97.42%
Operating Profit (PBDIT)
58.24
106.02
-47.78
-45.07%
Interest
19.31
38.47
-19.16
-49.81%
Exceptional Items
0.00
16.55
-16.55
-100.00%
Gross Profit (PBDT)
38.93
84.10
-45.17
-53.71%
Depreciation
9.95
54.29
-44.34
-81.67%
Profit Before Tax
28.98
29.81
-0.83
-2.78%
Tax
7.99
52.44
-44.45
-84.76%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
20.99
-22.63
43.62
192.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
20.99
-22.63
43.62
192.75%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.08
0.00
0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.07
-22.63
43.70
193.11%
Equity Capital
15.12
152.53
-137.41
-90.09%
Face Value
10.00
10.00
0.00
Reserves
0.00
803.47
-803.47
-100.00%
Earnings per share (EPS)
13.94
-1.48
15.42
1,041.89%
Diluted Earnings per share
13.81
-1.53
15.34
1,002.61%
Operating Profit Margin (Excl OI)
10.26%
5.96%
0.00
4.30%
Gross Profit Margin
7.16%
47.77%
0.00
-40.61%
PAT Margin
3.86%
-12.85%
0.00
16.71%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 543.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 33.29% vs 85.30% in Mar 2025

Annual - Standalone Net Profit
Standalone Net Profit 21.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.51% vs 82.04% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.56 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 50.00% vs 95.36% in Mar 2025

Annual - Interest
Interest 18.80 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 115.84% vs 97.51% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.22%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025