Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
9,467.00
9,256.00
8,544.00
8,080.00
7,776.00
6,675.00
6,260.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,467.00
9,256.00
8,544.00
8,080.00
7,776.00
6,675.00
6,260.00
Raw Material Cost
2,794.00
2,860.00
2,710.00
2,604.00
2,464.00
2,217.00
2,147.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
243.00
242.00
258.00
237.00
236.00
249.00
242.00
Selling and Distribution Expenses
2,378.00
2,318.00
2,151.00
2,009.00
2,001.00
1,726.00
1,638.00
Other Expenses
45.50
44.40
35.60
30.20
27.20
21.40
21.50
Total Expenditure (Excl Depreciation)
5,870.00
5,864.00
5,475.00
5,152.00
4,973.00
4,406.00
4,242.00
Operating Profit (PBDIT) excl Other Income
3597
3392
3069
2928
2803
2269
2018
Other Income
14.00
45.00
220.00
64.00
2.00
19.00
57.00
Operating Profit (PBDIT)
4,098.00
3,934.00
3,780.00
3,457.00
3,253.00
2,729.00
2,487.00
Interest
243.00
242.00
258.00
237.00
236.00
249.00
242.00
Exceptional Items
-8.00
-62.00
-95.00
-99.00
-81.00
-43.00
-32.00
Gross Profit (PBDT)
6,673.00
6,396.00
5,834.00
5,476.00
5,312.00
4,458.00
4,113.00
Depreciation
487.00
497.00
491.00
465.00
448.00
441.00
412.00
Profit Before Tax
3,360.00
3,133.00
2,936.00
2,656.00
2,488.00
1,996.00
1,801.00
Tax
687.00
637.00
596.00
545.00
454.00
360.00
301.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,673.00
2,486.00
2,344.00
2,114.00
2,037.00
1,638.00
1,500.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,673.00
2,486.00
2,344.00
2,114.00
2,037.00
1,638.00
1,500.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
10.00
-4.00
-3.00
-3.00
-2.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,673.00
2,496.00
2,340.00
2,111.00
2,034.00
1,636.00
1,500.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,331.00
4,770.00
4,997.00
4,405.00
4,543.00
3,769.00
2,708.00
Earnings per share (EPS)
6.02
5.47
5.07
4.49
4.27
3.42
3.11
Diluted Earnings per share
6.02
5.47
5.07
4.49
4.27
3.42
3.11
Operating Profit Margin (Excl OI)
38.0%
36.65%
35.92%
36.24%
36.05%
33.99%
32.24%
Gross Profit Margin
40.64%
39.22%
40.11%
38.63%
37.76%
36.51%
35.35%
PAT Margin
28.23%
26.86%
27.43%
26.16%
26.2%
24.54%
23.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.28% vs 8.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 7.09% vs 6.67% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.01% vs 9.24% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.41% vs -6.20% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Zoetis, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
9,467.00
14,342.90
-4,875.90
-34.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,467.00
14,342.90
-4,875.90
-34.00%
Raw Material Cost
2,794.00
2,644.40
149.60
5.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,800.80
-1,800.80
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
243.00
43.80
199.20
454.79%
Selling and Distribution Expenses
2,378.00
2,700.00
-322.00
-11.93%
Other Expenses
45.50
346.19
-300.69
-86.86%
Total Expenditure (Excl Depreciation)
5,870.00
10,650.90
-4,780.90
-44.89%
Operating Profit (PBDIT) excl Other Income
3,597.00
3,692.00
-95.00
-2.57%
Other Income
14.00
1,707.20
-1,693.20
-99.18%
Operating Profit (PBDIT)
4,098.00
5,952.90
-1,854.90
-31.16%
Interest
243.00
43.80
199.20
454.79%
Exceptional Items
-8.00
-134.70
126.70
94.06%
Gross Profit (PBDT)
6,673.00
11,698.50
-5,025.50
-42.96%
Depreciation
487.00
543.70
-56.70
-10.43%
Profit Before Tax
3,360.00
5,230.70
-1,870.70
-35.76%
Tax
687.00
725.80
-38.80
-5.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,673.00
4,504.90
-1,831.90
-40.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,673.00
4,504.90
-1,831.90
-40.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,673.00
4,504.90
-1,831.90
-40.66%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
3,331.00
31,256.90
-27,925.90
-89.34%
Earnings per share (EPS)
6.02
41.48
-35.46
-85.49%
Diluted Earnings per share
6.02
41.48
-35.46
-85.49%
Operating Profit Margin (Excl OI)
38.00%
25.81%
0.00
12.19%
Gross Profit Margin
40.64%
40.26%
0.00
0.38%
PAT Margin
28.23%
31.41%
0.00
-3.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 946.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.28% vs 8.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 267.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.09% vs 6.67% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 408.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.01% vs 9.24% in Dec 2024
Annual - Interest
Interest 24.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.41% vs -6.20% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.00%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






