Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,256.00
8,544.00
8,080.00
7,776.00
6,675.00
6,260.00
5,825.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,256.00
8,544.00
8,080.00
7,776.00
6,675.00
6,260.00
5,825.00
Raw Material Cost
2,860.00
2,710.00
2,604.00
2,464.00
2,217.00
2,147.00
2,028.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
242.00
258.00
237.00
236.00
249.00
242.00
212.00
Selling and Distribution Expenses
2,318.00
2,151.00
2,009.00
2,001.00
1,726.00
1,638.00
1,484.00
Other Expenses
44.40
35.60
30.20
27.20
21.40
21.50
22.00
Total Expenditure (Excl Depreciation)
5,864.00
5,475.00
5,152.00
4,973.00
4,406.00
4,242.00
3,944.00
Operating Profit (PBDIT) excl Other Income
3392
3069
2928
2803
2269
2018
1881
Other Income
45.00
220.00
64.00
2.00
19.00
57.00
77.00
Operating Profit (PBDIT)
3,934.00
3,780.00
3,457.00
3,253.00
2,729.00
2,487.00
2,266.00
Interest
242.00
258.00
237.00
236.00
249.00
242.00
212.00
Exceptional Items
-62.00
-95.00
-99.00
-81.00
-43.00
-32.00
-56.00
Gross Profit (PBDT)
6,396.00
5,834.00
5,476.00
5,312.00
4,458.00
4,113.00
3,797.00
Depreciation
497.00
491.00
465.00
448.00
441.00
412.00
308.00
Profit Before Tax
3,133.00
2,936.00
2,656.00
2,488.00
1,996.00
1,801.00
1,690.00
Tax
637.00
596.00
545.00
454.00
360.00
301.00
266.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,486.00
2,344.00
2,114.00
2,037.00
1,638.00
1,500.00
1,428.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,486.00
2,344.00
2,114.00
2,037.00
1,638.00
1,500.00
1,428.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
-4.00
-3.00
-3.00
-2.00
0.00
-4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,496.00
2,340.00
2,111.00
2,034.00
1,636.00
1,500.00
1,424.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,770.00
4,997.00
4,405.00
4,543.00
3,769.00
2,708.00
2,185.00
Earnings per share (EPS)
5.47
5.07
4.49
4.27
3.42
3.11
2.93
Diluted Earnings per share
5.47
5.07
4.49
4.27
3.42
3.11
2.93
Operating Profit Margin (Excl OI)
36.65%
35.92%
36.24%
36.05%
33.99%
32.24%
32.29%
Gross Profit Margin
39.22%
40.11%
38.63%
37.76%
36.51%
35.35%
34.3%
PAT Margin
26.86%
27.43%
26.16%
26.2%
24.54%
23.96%
24.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.33% vs 5.74% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.67% vs 10.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 9.24% vs 4.92% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.20% vs 8.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Zoetis, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
9,256.00
14,202.00
-4,946.00
-34.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,256.00
14,202.00
-4,946.00
-34.83%
Raw Material Cost
2,860.00
2,451.40
408.60
16.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,681.70
-1,681.70
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
242.00
55.20
186.80
338.41%
Selling and Distribution Expenses
2,318.00
2,899.20
-581.20
-20.05%
Other Expenses
44.40
288.73
-244.33
-84.62%
Total Expenditure (Excl Depreciation)
5,864.00
9,974.80
-4,110.80
-41.21%
Operating Profit (PBDIT) excl Other Income
3,392.00
4,227.20
-835.20
-19.76%
Other Income
45.00
726.70
-681.70
-93.81%
Operating Profit (PBDIT)
3,934.00
5,383.40
-1,449.40
-26.92%
Interest
242.00
55.20
186.80
338.41%
Exceptional Items
-62.00
-65.40
3.40
5.20%
Gross Profit (PBDT)
6,396.00
11,750.60
-5,354.60
-45.57%
Depreciation
497.00
482.90
14.10
2.92%
Profit Before Tax
3,133.00
4,779.90
-1,646.90
-34.45%
Tax
637.00
367.30
269.70
73.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,486.00
4,412.60
-1,926.60
-43.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,486.00
4,412.60
-1,926.60
-43.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.00
0.00
10.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,496.00
4,412.60
-1,916.60
-43.43%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
4,770.00
29,353.60
-24,583.60
-83.75%
Earnings per share (EPS)
5.47
38.34
-32.87
-85.73%
Diluted Earnings per share
5.47
38.34
-32.87
-85.73%
Operating Profit Margin (Excl OI)
36.65%
29.39%
0.00
7.26%
Gross Profit Margin
39.22%
37.06%
0.00
2.16%
PAT Margin
26.86%
31.07%
0.00
-4.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 925.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.33% vs 5.74% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 249.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.67% vs 10.85% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 388.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.24% vs 4.92% in Dec 2023
Annual - Interest
Interest 24.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.20% vs 8.86% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






