Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
91,151.00
87,221.00
83,494.00
82,534.00
77,673.00
74,947.00
79,110.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
91,151.00
87,221.00
83,494.00
82,534.00
77,673.00
74,947.00
79,110.00
Raw Material Cost
60,743.00
58,919.00
57,363.00
57,548.00
51,909.00
50,610.00
53,810.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.00
65.00
83.00
67.00
27.00
34.00
7.00
Selling and Distribution Expenses
22,141.00
21,105.00
20,212.00
19,418.00
18,588.00
18,087.00
19,025.00
Other Expenses
95.40
91.20
87.60
81.50
75.70
78.40
83.80
Total Expenditure (Excl Depreciation)
83,878.00
81,001.00
78,534.00
77,848.00
71,281.00
69,515.00
73,680.00
Operating Profit (PBDIT) excl Other Income
7273
6220
4960
4686
6392
5432
5430
Other Income
885.00
3,398.00
1,447.00
1,206.00
398.00
258.00
215.00
Operating Profit (PBDIT)
10,587.00
11,706.00
8,804.00
7,835.00
8,932.00
8,085.00
7,891.00
Interest
40.00
65.00
83.00
67.00
27.00
34.00
7.00
Exceptional Items
274.00
0.00
-23.00
-92.00
0.00
-78.00
55.00
Gross Profit (PBDT)
30,408.00
28,302.00
26,131.00
24,986.00
25,764.00
24,337.00
25,300.00
Depreciation
2,256.00
2,319.00
2,258.00
1,963.00
2,078.00
2,344.00
2,058.00
Profit Before Tax
8,565.00
9,324.00
6,442.00
5,711.00
6,827.00
5,629.00
5,880.00
Tax
2,467.00
2,785.00
1,879.00
2,063.00
2,291.00
1,632.00
1,711.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,981.00
6,463.00
4,442.00
3,658.00
4,510.00
3,944.00
4,082.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,981.00
6,463.00
4,442.00
3,658.00
4,510.00
3,944.00
4,082.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
117.00
76.00
120.00
-11.00
26.00
53.00
86.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,098.00
6,539.00
4,562.00
3,647.00
4,536.00
3,997.00
4,168.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
88,713.00
86,466.00
84,481.00
80,460.00
76,225.00
72,318.00
70,350.00
Earnings per share (EPS)
92.29
96.62
65.63
54.08
66.68
58.32
60.39
Diluted Earnings per share
92.29
96.62
65.63
54.08
66.68
58.32
60.39
Operating Profit Margin (Excl OI)
8.17%
6.87%
6.11%
5.65%
8.31%
7.32%
7.1%
Gross Profit Margin
11.87%
13.35%
10.42%
9.3%
11.46%
10.64%
10.03%
PAT Margin
6.56%
7.41%
5.32%
4.43%
5.81%
5.26%
5.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 4.51% vs 4.46% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is -6.74% vs 43.34% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 16.78% vs 12.93% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is -38.46% vs -21.69% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of Zojirushi Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
91,151.00
1,77,616.00
-86,465.00
-48.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
91,151.00
1,77,616.00
-86,465.00
-48.68%
Raw Material Cost
60,743.00
1,15,400.00
-54,657.00
-47.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
40.00
319.00
-279.00
-87.46%
Selling and Distribution Expenses
22,141.00
40,554.00
-18,413.00
-45.40%
Other Expenses
95.40
1,251.60
-1,156.20
-92.38%
Total Expenditure (Excl Depreciation)
83,878.00
1,68,789.00
-84,911.00
-50.31%
Operating Profit (PBDIT) excl Other Income
7,273.00
8,827.00
-1,554.00
-17.61%
Other Income
885.00
13,435.00
-12,550.00
-93.41%
Operating Profit (PBDIT)
10,587.00
30,253.00
-19,666.00
-65.01%
Interest
40.00
319.00
-279.00
-87.46%
Exceptional Items
274.00
-7,935.00
8,209.00
103.45%
Gross Profit (PBDT)
30,408.00
62,216.00
-31,808.00
-51.13%
Depreciation
2,256.00
7,991.00
-5,735.00
-71.77%
Profit Before Tax
8,565.00
14,006.00
-5,441.00
-38.85%
Tax
2,467.00
7,210.00
-4,743.00
-65.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,981.00
6,797.00
-816.00
-12.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,981.00
6,797.00
-816.00
-12.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
117.00
-1.00
118.00
11,800.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,098.00
6,796.00
-698.00
-10.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
88,713.00
2,00,499.00
-1,11,786.00
-55.75%
Earnings per share (EPS)
92.29
70.27
22.02
31.34%
Diluted Earnings per share
92.29
70.27
22.02
31.34%
Operating Profit Margin (Excl OI)
8.17%
4.97%
0.00
3.20%
Gross Profit Margin
11.87%
12.38%
0.00
-0.51%
PAT Margin
6.56%
3.83%
0.00
2.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,115.10 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 4.51% vs 4.46% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 609.80 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -6.74% vs 43.34% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 970.20 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 16.78% vs 12.93% in Nov 2024
Annual - Interest
Interest 4.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -38.46% vs -21.69% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.17%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024






