Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,072.02
17,901.46
13,235.63
13,417.86
10,419.51
8,608.37
7,705.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,072.02
17,901.46
13,235.63
13,417.86
10,419.51
8,608.37
7,705.55
Raw Material Cost
11,142.88
10,831.85
8,014.02
7,713.53
6,131.26
5,547.14
5,079.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
93.30
164.30
44.71
29.64
30.18
26.36
26.26
Selling and Distribution Expenses
5,482.69
5,523.32
3,561.62
3,083.84
2,461.00
1,764.61
1,457.56
Other Expenses
80.49
73.42
90.23
130.23
104.18
92.13
84.26
Total Expenditure (Excl Depreciation)
17,523.79
17,253.64
12,522.67
12,129.27
9,664.26
8,259.42
7,405.44
Operating Profit (PBDIT) excl Other Income
548.2
647.8
713
1288.6000000000001
755.3
349
300.1
Other Income
64.92
227.69
8.04
-12.09
-267.82
90.67
116.37
Operating Profit (PBDIT)
1,402.93
1,606.35
1,119.28
1,654.30
796.03
492.39
571.09
Interest
93.30
164.30
44.71
29.64
30.18
26.36
26.26
Exceptional Items
51.05
0.87
57.08
0.00
178.10
7.62
29.21
Gross Profit (PBDT)
6,929.14
7,069.61
5,221.61
5,704.33
4,288.25
3,061.24
2,626.51
Depreciation
806.49
805.05
447.08
408.13
315.25
154.69
228.85
Profit Before Tax
554.19
637.87
684.57
1,216.53
628.70
318.96
345.19
Tax
384.03
319.58
290.13
307.84
114.15
60.20
69.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.88
88.95
377.54
854.08
502.85
250.97
318.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.88
88.95
377.54
854.08
502.85
250.97
318.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
129.28
229.34
16.89
54.60
11.71
7.79
-43.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
170.16
318.29
394.44
908.68
514.55
258.76
275.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,166.47
6,662.95
6,489.80
5,835.97
5,116.68
4,866.29
4,732.67
Earnings per share (EPS)
9.41
20.61
87.87
196.91
110.26
54.15
68.67
Diluted Earnings per share
9.41
20.61
87.87
196.91
110.26
54.15
68.67
Operating Profit Margin (Excl OI)
2.94%
3.2%
5.02%
9.38%
7.18%
2.87%
2.93%
Gross Profit Margin
7.53%
8.06%
8.55%
12.11%
9.06%
5.5%
7.45%
PAT Margin
0.23%
0.5%
2.85%
6.37%
4.83%
2.92%
4.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.95% vs 35.25% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -46.53% vs -19.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -2.95% vs 24.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -43.21% vs 267.56% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Zoom Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,072.02
3,074.05
14,997.97
487.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,072.02
3,074.05
14,997.97
487.89%
Raw Material Cost
11,142.88
1,398.30
9,744.58
696.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
876.11
-876.11
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
93.30
4.01
89.29
2,226.68%
Selling and Distribution Expenses
5,482.69
1,137.63
4,345.06
381.94%
Other Expenses
80.49
-87.64
168.13
191.84%
Total Expenditure (Excl Depreciation)
17,523.79
2,539.60
14,984.19
590.02%
Operating Profit (PBDIT) excl Other Income
548.23
534.45
13.78
2.58%
Other Income
64.92
25.63
39.29
153.30%
Operating Profit (PBDIT)
1,402.93
686.45
716.48
104.37%
Interest
93.30
4.01
89.29
2,226.68%
Exceptional Items
51.05
3.05
48.00
1,573.77%
Gross Profit (PBDT)
6,929.14
1,675.75
5,253.39
313.49%
Depreciation
806.49
126.37
680.12
538.20%
Profit Before Tax
554.19
559.13
-4.94
-0.88%
Tax
384.03
182.30
201.73
110.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
40.88
376.83
-335.95
-89.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.88
376.83
-335.95
-89.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
129.28
0.00
129.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
170.16
376.83
-206.67
-54.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,166.47
5,042.70
2,123.77
42.12%
Earnings per share (EPS)
9.41
58.10
-48.69
-83.80%
Diluted Earnings per share
9.41
58.10
-48.69
-83.80%
Operating Profit Margin (Excl OI)
2.94%
17.39%
0.00
-14.45%
Gross Profit Margin
7.53%
22.30%
0.00
-14.77%
PAT Margin
0.23%
12.26%
0.00
-12.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,807.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.95% vs 35.25% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.53% vs -19.30% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 133.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.95% vs 24.07% in Dec 2023
Annual - Interest
Interest 9.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -43.21% vs 267.56% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.94%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






