Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
40,736.29
38,466.23
35,073.42
31,502.27
28,819.26
29,296.35
26,787.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,736.29
38,466.23
35,073.42
31,502.27
28,819.26
29,296.35
26,787.27
Raw Material Cost
13,543.06
13,025.68
11,737.50
10,302.73
9,362.50
9,101.94
8,116.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.61
5.28
2.34
3.17
2.21
0.00
0.00
Selling and Distribution Expenses
16,675.06
15,726.68
14,303.18
13,104.65
12,390.43
12,761.90
11,885.66
Other Expenses
512.23
491.19
460.20
418.73
417.27
404.13
371.71
Total Expenditure (Excl Depreciation)
35,344.04
33,669.50
30,645.06
27,597.85
25,927.88
25,905.11
23,719.48
Operating Profit (PBDIT) excl Other Income
5392.3
4796.7
4428.4
3904.4
2891.3999999999996
3391.2
3067.7999999999997
Other Income
2,046.26
653.53
311.32
6,066.06
241.67
92.78
145.28
Operating Profit (PBDIT)
8,324.05
6,353.27
5,519.38
10,856.54
4,081.99
4,397.49
4,039.21
Interest
3.61
5.28
2.34
3.17
2.21
0.00
0.00
Exceptional Items
-5.09
73.50
-87.84
-3,841.43
-151.96
135.36
-112.76
Gross Profit (PBDT)
27,193.24
25,440.55
23,335.92
21,199.53
19,456.76
20,194.42
18,670.53
Depreciation
885.54
903.01
779.69
886.07
948.93
913.47
826.14
Profit Before Tax
7,429.81
5,518.48
4,649.51
6,125.88
2,978.89
3,619.38
3,100.31
Tax
2,181.85
1,548.17
1,344.35
3,082.13
890.66
1,017.53
955.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,226.21
3,868.44
3,196.34
3,002.87
2,137.17
2,595.77
2,113.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,226.21
3,868.44
3,196.34
3,002.87
2,137.17
2,595.77
2,113.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.74
101.86
108.82
40.88
-48.94
6.08
31.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,247.96
3,970.31
3,305.16
3,043.75
2,088.23
2,601.84
2,144.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,948.57
40,454.61
40,884.06
38,238.54
38,505.37
34,583.50
32,607.34
Earnings per share (EPS)
236.99
171.37
137.49
129.16
91.92
111.65
90.88
Diluted Earnings per share
236.99
171.37
137.49
129.16
91.92
111.65
90.88
Operating Profit Margin (Excl OI)
13.24%
12.47%
12.63%
12.39%
10.03%
11.58%
11.45%
Gross Profit Margin
20.41%
16.69%
15.48%
22.26%
13.63%
15.47%
14.66%
PAT Margin
12.83%
10.06%
9.11%
9.53%
7.42%
8.86%
7.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.90% vs 9.67% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 32.18% vs 20.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 10.14% vs 9.44% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -32.08% vs 130.43% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Zuken, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
40,736.29
17,508.40
23,227.89
132.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,736.29
17,508.40
23,227.89
132.67%
Raw Material Cost
13,543.06
7,735.40
5,807.66
75.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.61
0.00
3.61
Selling and Distribution Expenses
16,675.06
5,444.56
11,230.50
206.27%
Other Expenses
512.23
6.46
505.77
7,829.26%
Total Expenditure (Excl Depreciation)
35,344.04
13,244.59
22,099.45
166.86%
Operating Profit (PBDIT) excl Other Income
5,392.25
4,263.81
1,128.44
26.47%
Other Income
2,046.26
-208.81
2,255.07
1,079.96%
Operating Profit (PBDIT)
8,324.05
4,457.18
3,866.87
86.76%
Interest
3.61
0.00
3.61
Exceptional Items
-5.09
0.00
-5.09
Gross Profit (PBDT)
27,193.24
9,773.01
17,420.23
178.25%
Depreciation
885.54
402.18
483.36
120.18%
Profit Before Tax
7,429.81
4,055.01
3,374.80
83.23%
Tax
2,181.85
1,167.44
1,014.41
86.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,226.21
2,887.56
2,338.65
80.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,226.21
2,887.56
2,338.65
80.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
21.74
0.00
21.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,247.96
2,887.56
2,360.40
81.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,948.57
9,680.68
30,267.89
312.66%
Earnings per share (EPS)
236.99
115.36
121.63
105.44%
Diluted Earnings per share
236.99
115.36
121.63
105.44%
Operating Profit Margin (Excl OI)
13.24%
24.35%
0.00
-11.11%
Gross Profit Margin
20.41%
25.46%
0.00
-5.05%
PAT Margin
12.83%
16.49%
0.00
-3.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,073.63 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.90% vs 9.67% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 524.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 32.18% vs 20.12% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 627.78 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.14% vs 9.44% in Mar 2024
Annual - Interest
Interest 0.36 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -32.08% vs 130.43% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.24%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






