Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,993.72
2,899.53
3,399.88
3,376.76
2,789.77
1,847.18
1,317.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,993.72
2,899.53
3,399.88
3,376.76
2,789.77
1,847.18
1,317.82
Raw Material Cost
1,033.44
994.92
970.83
950.60
692.68
526.17
342.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.07
2.16
0.24
0.16
0.17
0.16
0.05
Selling and Distribution Expenses
1,935.89
1,782.33
2,218.42
2,671.09
2,082.70
1,427.86
793.12
Other Expenses
-0.31
-0.22
-0.02
-0.02
-0.02
-0.02
-0.00
Total Expenditure (Excl Depreciation)
2,969.33
2,777.26
3,189.26
3,621.69
2,775.38
1,954.03
1,135.22
Operating Profit (PBDIT) excl Other Income
24.4
122.30000000000001
210.6
-244.89999999999998
14.399999999999999
-106.8
182.60000000000002
Other Income
893.09
-81.00
-20.35
-3.77
-7.93
-18.26
-8.19
Operating Profit (PBDIT)
964.85
72.32
207.03
-236.50
78.55
-109.56
177.86
Interest
3.07
2.16
0.24
0.16
0.17
0.16
0.05
Exceptional Items
-236.96
-38.91
-16.83
-15.96
-247.99
17.60
-10.76
Gross Profit (PBDT)
1,960.28
1,904.61
2,429.05
2,426.15
2,097.09
1,321.01
975.72
Depreciation
57.30
38.31
16.75
12.21
72.09
15.54
3.45
Profit Before Tax
667.53
-7.05
173.22
-264.82
-241.70
-107.66
163.60
Tax
397.40
86.12
116.99
2.89
101.32
-7.68
56.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.10
-45.16
90.03
-230.72
-300.09
-92.79
107.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.10
-45.16
90.03
-230.72
-300.09
-92.79
107.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
150.03
-48.01
-33.81
-36.99
-42.94
-7.19
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
270.13
-93.17
56.22
-267.71
-343.02
-99.98
107.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,394.92
1,295.17
1,344.11
1,190.76
1,390.94
885.98
990.19
Earnings per share (EPS)
25.26
-9.51
18.94
-48.71
-67.91
-22.12
24.83
Diluted Earnings per share
25.26
-9.51
18.94
-48.71
-67.91
-22.12
24.83
Operating Profit Margin (Excl OI)
0.48%
3.97%
6.2%
-7.25%
0.52%
-5.78%
13.86%
Gross Profit Margin
24.21%
1.08%
5.59%
-7.48%
-6.08%
-4.99%
12.68%
PAT Margin
4.01%
-1.56%
2.65%
-6.83%
-10.76%
-5.02%
8.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 3.25% vs -14.72% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 389.81% vs -265.84% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -53.16% vs -32.59% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 40.91% vs 1,000.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of ZUU Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,993.72
9,666.59
-6,672.87
-69.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,993.72
9,666.59
-6,672.87
-69.03%
Raw Material Cost
1,033.44
7,565.98
-6,532.54
-86.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.07
10.56
-7.49
-70.93%
Selling and Distribution Expenses
1,935.89
2,017.68
-81.79
-4.05%
Other Expenses
-0.31
-1.06
0.75
70.75%
Total Expenditure (Excl Depreciation)
2,969.33
9,583.66
-6,614.33
-69.02%
Operating Profit (PBDIT) excl Other Income
24.39
82.93
-58.54
-70.59%
Other Income
893.09
56.85
836.24
1,470.96%
Operating Profit (PBDIT)
964.85
486.41
478.44
98.36%
Interest
3.07
10.56
-7.49
-70.93%
Exceptional Items
-236.96
17.76
-254.72
-1,434.23%
Gross Profit (PBDT)
1,960.28
2,100.62
-140.34
-6.68%
Depreciation
57.30
346.62
-289.32
-83.47%
Profit Before Tax
667.53
146.98
520.55
354.16%
Tax
397.40
60.88
336.52
552.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
120.10
86.10
34.00
39.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
120.10
86.10
34.00
39.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
150.03
0.00
150.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
270.13
86.10
184.03
213.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,394.92
8,775.62
-7,380.70
-84.10%
Earnings per share (EPS)
25.26
11.17
14.09
126.14%
Diluted Earnings per share
25.26
11.17
14.09
126.14%
Operating Profit Margin (Excl OI)
0.48%
0.86%
0.00
-0.38%
Gross Profit Margin
24.21%
5.11%
0.00
19.10%
PAT Margin
4.01%
0.89%
0.00
3.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 299.37 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.25% vs -14.72% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.01 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 389.81% vs -265.84% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -53.16% vs -32.59% in Mar 2024
Annual - Interest
Interest 0.31 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 40.91% vs 1,000.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.48%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






