ZUU Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3411810009
JPY
596.00
-9 (-1.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,993.72
2,899.53
3,399.88
3,376.76
2,789.77
1,847.18
1,317.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,993.72
2,899.53
3,399.88
3,376.76
2,789.77
1,847.18
1,317.82
Raw Material Cost
1,033.44
994.92
970.83
950.60
692.68
526.17
342.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.07
2.16
0.24
0.16
0.17
0.16
0.05
Selling and Distribution Expenses
1,935.89
1,782.33
2,218.42
2,671.09
2,082.70
1,427.86
793.12
Other Expenses
-0.31
-0.22
-0.02
-0.02
-0.02
-0.02
-0.00
Total Expenditure (Excl Depreciation)
2,969.33
2,777.26
3,189.26
3,621.69
2,775.38
1,954.03
1,135.22
Operating Profit (PBDIT) excl Other Income
24.4
122.30000000000001
210.6
-244.89999999999998
14.399999999999999
-106.8
182.60000000000002
Other Income
893.09
-81.00
-20.35
-3.77
-7.93
-18.26
-8.19
Operating Profit (PBDIT)
964.85
72.32
207.03
-236.50
78.55
-109.56
177.86
Interest
3.07
2.16
0.24
0.16
0.17
0.16
0.05
Exceptional Items
-236.96
-38.91
-16.83
-15.96
-247.99
17.60
-10.76
Gross Profit (PBDT)
1,960.28
1,904.61
2,429.05
2,426.15
2,097.09
1,321.01
975.72
Depreciation
57.30
38.31
16.75
12.21
72.09
15.54
3.45
Profit Before Tax
667.53
-7.05
173.22
-264.82
-241.70
-107.66
163.60
Tax
397.40
86.12
116.99
2.89
101.32
-7.68
56.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.10
-45.16
90.03
-230.72
-300.09
-92.79
107.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.10
-45.16
90.03
-230.72
-300.09
-92.79
107.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
150.03
-48.01
-33.81
-36.99
-42.94
-7.19
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
270.13
-93.17
56.22
-267.71
-343.02
-99.98
107.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,394.92
1,295.17
1,344.11
1,190.76
1,390.94
885.98
990.19
Earnings per share (EPS)
25.26
-9.51
18.94
-48.71
-67.91
-22.12
24.83
Diluted Earnings per share
25.26
-9.51
18.94
-48.71
-67.91
-22.12
24.83
Operating Profit Margin (Excl OI)
0.48%
3.97%
6.2%
-7.25%
0.52%
-5.78%
13.86%
Gross Profit Margin
24.21%
1.08%
5.59%
-7.48%
-6.08%
-4.99%
12.68%
PAT Margin
4.01%
-1.56%
2.65%
-6.83%
-10.76%
-5.02%
8.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.25% vs -14.72% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 389.81% vs -265.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -53.16% vs -32.59% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 40.91% vs 1,000.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of ZUU Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,993.72
9,666.59
-6,672.87
-69.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,993.72
9,666.59
-6,672.87
-69.03%
Raw Material Cost
1,033.44
7,565.98
-6,532.54
-86.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.07
10.56
-7.49
-70.93%
Selling and Distribution Expenses
1,935.89
2,017.68
-81.79
-4.05%
Other Expenses
-0.31
-1.06
0.75
70.75%
Total Expenditure (Excl Depreciation)
2,969.33
9,583.66
-6,614.33
-69.02%
Operating Profit (PBDIT) excl Other Income
24.39
82.93
-58.54
-70.59%
Other Income
893.09
56.85
836.24
1,470.96%
Operating Profit (PBDIT)
964.85
486.41
478.44
98.36%
Interest
3.07
10.56
-7.49
-70.93%
Exceptional Items
-236.96
17.76
-254.72
-1,434.23%
Gross Profit (PBDT)
1,960.28
2,100.62
-140.34
-6.68%
Depreciation
57.30
346.62
-289.32
-83.47%
Profit Before Tax
667.53
146.98
520.55
354.16%
Tax
397.40
60.88
336.52
552.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
120.10
86.10
34.00
39.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
120.10
86.10
34.00
39.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
150.03
0.00
150.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
270.13
86.10
184.03
213.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,394.92
8,775.62
-7,380.70
-84.10%
Earnings per share (EPS)
25.26
11.17
14.09
126.14%
Diluted Earnings per share
25.26
11.17
14.09
126.14%
Operating Profit Margin (Excl OI)
0.48%
0.86%
0.00
-0.38%
Gross Profit Margin
24.21%
5.11%
0.00
19.10%
PAT Margin
4.01%
0.89%
0.00
3.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 299.37 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 3.25% vs -14.72% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 27.01 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 389.81% vs -265.84% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.18 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -53.16% vs -32.59% in Mar 2024

Annual - Interest
Interest 0.31 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 40.91% vs 1,000.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.48%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024