Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
482.30
297.07
469.51
560.04
167.69
128.23
163.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
482.30
297.07
469.51
560.04
167.69
128.23
163.68
Raw Material Cost
341.24
205.29
274.06
344.45
124.41
84.47
112.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9.42
6.73
15.54
14.24
10.27
11.78
15.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.69
29.65
21.11
16.21
17.39
15.70
13.35
Selling and Distribution Expenses
37.19
26.49
26.28
21.40
16.86
13.22
10.46
Other Expenses
-5.71
-3.64
-3.67
-3.05
-2.77
-2.75
-2.86
Total Expenditure (Excl Depreciation)
378.43
231.78
300.34
365.84
141.28
97.69
123.38
Operating Profit (PBDIT) excl Other Income
103.9
65.3
169.20000000000002
194.20000000000002
26.400000000000002
30.5
40.300000000000004
Other Income
12.75
4.50
1.62
0.74
-2.40
3.02
0.17
Operating Profit (PBDIT)
119.60
73.39
172.86
196.67
24.58
34.14
41.96
Interest
47.69
29.65
21.11
16.21
17.39
15.70
13.35
Exceptional Items
-5.50
0.00
0.00
0.00
0.00
0.00
-2.81
Gross Profit (PBDT)
141.05
91.78
195.46
215.59
43.28
43.76
50.76
Depreciation
0.95
1.18
1.16
0.96
0.57
0.57
0.87
Profit Before Tax
65.45
42.57
150.59
179.50
6.63
17.86
24.93
Tax
13.90
9.48
37.11
41.90
2.58
4.18
5.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51.53
33.07
113.53
137.45
4.05
13.68
19.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51.53
33.07
113.53
137.45
4.05
13.68
19.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
51.53
33.07
113.53
137.45
4.05
13.68
19.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
524.64
501.42
483.52
390.16
258.42
268.98
264.86
Earnings per share (EPS)
2.96
1.9
6.53
7.9
0.23
0.79
1.1
Diluted Earnings per share
2.96
1.9
6.53
7.9
0.23
0.79
1.1
Operating Profit Margin (Excl OI)
21.96%
22.79%
36.22%
34.81%
15.75%
23.81%
25.0%
Gross Profit Margin
13.77%
14.73%
32.32%
32.22%
4.29%
14.38%
15.77%
PAT Margin
10.69%
11.13%
24.18%
24.54%
2.41%
10.67%
11.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 62.34% vs -36.72% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 55.59% vs -70.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 55.01% vs -59.75% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 61.15% vs 40.28% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Zvi Sarfati & Sons Investments & Constructions Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
482.30
0
482.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
482.30
0
482.30
Raw Material Cost
341.24
0
341.24
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9.42
0
9.42
Power Cost
0
0
0.00
Manufacturing Expenses
47.69
0
47.69
Selling and Distribution Expenses
37.19
0
37.19
Other Expenses
-5.71
0.00
-5.71
Total Expenditure (Excl Depreciation)
378.43
0
378.43
Operating Profit (PBDIT) excl Other Income
103.87
0.00
103.87
Other Income
12.75
0
12.75
Operating Profit (PBDIT)
119.60
0
119.60
Interest
47.69
0
47.69
Exceptional Items
-5.50
0
-5.50
Gross Profit (PBDT)
141.05
0
141.05
Depreciation
0.95
0
0.95
Profit Before Tax
65.45
0
65.45
Tax
13.90
0
13.90
Provisions and contingencies
0
0
0.00
Profit After Tax
51.53
0
51.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51.53
0
51.53
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
51.53
0
51.53
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
524.64
0
524.64
Earnings per share (EPS)
2.96
0
2.96
Diluted Earnings per share
2.96
0
2.96
Operating Profit Margin (Excl OI)
21.96%
0%
0.00
21.96%
Gross Profit Margin
13.77%
0%
0.00
13.77%
PAT Margin
10.69%
0%
0.00
10.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 62.34% vs -36.72% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 55.59% vs -70.84% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 55.01% vs -59.75% in Dec 2023
Annual - Interest
Interest 4.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 61.15% vs 40.28% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






