ZW Soft Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Computers - Software & Consulting
  • ISIN: CNE1000053S1
CNY
66.63
-0.72 (-1.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
877.80
818.14
592.61
610.25
448.77
355.81
250.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
877.80
818.14
592.61
610.25
448.77
355.81
250.82
Raw Material Cost
117.67
111.63
50.40
39.64
13.17
12.90
5.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.32
2.65
2.17
1.88
0.45
0.22
0.18
Selling and Distribution Expenses
513.64
506.12
392.20
307.72
221.15
180.82
146.58
Other Expenses
40.62
35.63
26.91
19.22
14.57
10.45
8.23
Total Expenditure (Excl Depreciation)
1,039.83
976.74
713.90
541.43
380.52
298.45
234.17
Operating Profit (PBDIT) excl Other Income
-162
-158.6
-121.30000000000001
68.8
68.3
57.400000000000006
16.7
Other Income
178.85
169.27
73.52
60.39
28.54
12.80
7.74
Operating Profit (PBDIT)
89.24
71.53
-6.39
200.07
143.94
104.07
52.08
Interest
2.32
2.65
2.17
1.88
0.45
0.22
0.18
Exceptional Items
27.73
44.83
49.46
33.72
0.04
0.00
0.00
Gross Profit (PBDT)
760.13
706.51
542.21
570.61
435.60
342.91
245.69
Depreciation
72.85
60.17
40.82
26.52
7.53
4.92
3.28
Profit Before Tax
41.80
53.54
0.08
205.39
136.00
98.93
48.63
Tax
-6.73
-6.93
-7.16
19.94
15.62
9.86
4.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.96
61.41
6.30
181.65
120.38
89.07
44.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.96
61.41
6.30
181.65
120.38
89.07
44.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.60
-1.64
-2.41
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.36
59.77
3.89
181.65
120.38
89.07
44.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,681.97
2,682.82
2,710.55
2,812.36
490.86
410.09
157.85
Earnings per share (EPS)
0.38
0.36
0.04
1.07
0.71
0.52
0.26
Diluted Earnings per share
0.38
0.36
0.04
1.07
0.71
0.52
0.26
Operating Profit Margin (Excl OI)
-18.51%
-19.3%
-20.37%
18.54%
24.04%
24.27%
16.37%
Gross Profit Margin
13.06%
13.9%
6.9%
38.0%
31.98%
29.19%
20.69%
PAT Margin
7.29%
7.51%
1.06%
29.77%
26.82%
25.03%
17.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.30% vs 38.05% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -19.06% vs 1,433.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.29% vs -22.28% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -14.81% vs 22.73% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of ZW Soft Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
877.80
0
877.80
Other Operating Income
0.00
0.00
0.00
Total Operating income
877.80
0
877.80
Raw Material Cost
117.67
0
117.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.32
0
2.32
Selling and Distribution Expenses
513.64
0
513.64
Other Expenses
40.62
0.00
40.62
Total Expenditure (Excl Depreciation)
1,039.83
0
1,039.83
Operating Profit (PBDIT) excl Other Income
-162.03
0.00
-162.03
Other Income
178.85
0
178.85
Operating Profit (PBDIT)
89.24
0
89.24
Interest
2.32
0
2.32
Exceptional Items
27.73
0
27.73
Gross Profit (PBDT)
760.13
0
760.13
Depreciation
72.85
0
72.85
Profit Before Tax
41.80
0
41.80
Tax
-6.73
0
-6.73
Provisions and contingencies
0
0
0.00
Profit After Tax
63.96
0
63.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.96
0
63.96
Share in Profit of Associates
0
0
0.00
Minority Interest
-15.60
0
-15.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.36
0
48.36
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,681.97
0
2,681.97
Earnings per share (EPS)
0.38
0
0.38
Diluted Earnings per share
0.38
0
0.38
Operating Profit Margin (Excl OI)
-18.51%
0%
0.00
-18.51%
Gross Profit Margin
13.06%
0%
0.00
13.06%
PAT Margin
7.29%
0%
0.00
7.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.30% vs 38.05% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.06% vs 1,433.33% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -8.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.29% vs -22.28% in Dec 2023

Annual - Interest
Interest 0.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.81% vs 22.73% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -18.51%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023