Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
62,138.00
56,782.00
71,743.00
64,072.00
81,376.00
73,082.00
Shareholder's Funds
62,138.00
56,782.00
71,743.00
64,072.00
81,376.00
73,082.00
Minority Interest
10,391.00
1,906.00
3,996.00
3,081.00
2,721.00
3,248.00
Long-Term Borrowings
1,09,497.00
99,531.00
83,643.00
69,699.00
50,597.00
50,676.00
Secured Loans
1,09,497.00
99,531.00
83,643.00
69,699.00
50,597.00
50,676.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-6,817.00
-4,753.00
-6,305.00
-7,665.00
-4,597.00
-3,476.00
Other Long Term Liabilities
67943
64908
83291
66778
30608
37788
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17,735.00
16,908.00
19,121.00
15,124.00
12,475.00
12,063.00
Total Non-Current Liabilities
1,72,505.00
1,63,247.00
1,63,535.00
1,16,264.00
78,214.00
87,059.00
Current Liabilities
Trade Payables
20,827.00
14,915.00
20,641.00
20,231.00
9,742.00
10,832.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
17,735.00
16,908.00
19,121.00
15,124.00
12,475.00
12,063.00
Total Current Liabilities
53,752.00
59,201.00
74,868.00
86,968.00
34,408.00
29,471.00
Total Liabilities
2,98,786.00
2,81,136.00
3,14,142.00
2,70,385.00
1,96,719.00
1,92,860.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,24,205.00
2,73,494.00
2,45,005.00
2,18,330.00
1,69,798.00
1,48,376.00
Less: Accumulated Depreciation
1,22,511.00
93,725.00
67,340.00
56,934.00
48,188.00
42,363.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,01,694.00
1,79,769.00
1,77,665.00
1,61,396.00
1,21,610.00
1,06,013.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,592.00
5,694.00
6,001.00
6,001.00
2,689.00
2,427.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
1,335.00
1,464.00
16,952.00
Total Non-Current Assets
2,19,147.00
1,97,081.00
2,01,414.00
1,83,556.00
1,33,186.00
1,32,911.00
Current Assets Loans & Advances
Current Investments
10,129.00
29,515.00
24,428.00
21,228.00
25,173.00
16,552.00
Inventories
17,448.00
10,539.00
14,103.00
15,998.00
14,739.00
14,031.00
Sundry Debtors
9,369.00
11,909.00
13,109.00
9,567.00
6,762.00
8,879.00
Cash and Bank
27,529.00
10,532.00
16,947.00
9,943.00
6,178.00
7,148.00
Other Current Assets
75,022.00
73,582.00
89,295.00
72,751.00
57,424.00
52,209.00
Short Term Loans and Advances
10,547.00
11,087.00
20,708.00
16,015.00
4,572.00
5,599.00
Total Current Assets
79,639.00
84,055.00
1,12,728.00
86,829.00
63,533.00
59,949.00
Net Current Assets (Including Current Investments)
25,887.00
24,854.00
37,860.00
-139.00
29,125.00
30,478.00
Total Current Assets Excluding Current Investments
79,639.00
84,055.00
1,12,728.00
86,829.00
63,533.00
59,949.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,98,786.00
2,81,136.00
3,14,142.00
2,70,385.00
1,96,719.00
1,92,860.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,09,497.00
99,531.00
83,643.00
69,699.00
50,597.00
50,676.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 6.33% vs 22.55% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 4.68% vs -22.07% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 12.20% vs 1.18% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -1.79% vs -5.12% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -5.25% vs -25.44% in Dec 2023
Compare Balance Sheet Results of Ørsted A/S
Figures in Million
Consolidated - Balance Sheet Results
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
62,138.00
0
62,138.00
0.00%
Shareholder's Funds
62,138.00
0
62,138.00
0.00%
Minority Interest
10,391.00
0
10,391.00
0.00%
Long-Term Borrowings
1,09,497.00
0
1,09,497.00
0.00%
Secured Loans
1,09,497.00
0
1,09,497.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-6,817.00
0
-6,817.00
0.00%
Other Long Term Liabilities
67,943.00
0
67,943.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
17,735.00
0
17,735.00
0.00%
Total Non-Current Liabilities
1,72,505.00
0
1,72,505.00
0.00%
Current Liabilities
Trade Payables
20,827.00
0
20,827.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
17,735.00
0
17,735.00
0.00%
Total Current Liabilities
53,752.00
0
53,752.00
0.00%
Total Liabilities
2,98,786.00
0
2,98,786.00
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,24,205.00
0
3,24,205.00
0.00%
Less: Accumulated Depreciation
1,22,511.00
0
1,22,511.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,01,694.00
0
2,01,694.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,592.00
0
5,592.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,19,147.00
0
2,19,147.00
0.00%
Current Assets Loans & Advances
Current Investments
10,129.00
0
10,129.00
0.00%
Inventories
17,448.00
0
17,448.00
0.00%
Sundry Debtors
9,369.00
0
9,369.00
0.00%
Cash and Bank
27,529.00
0
27,529.00
0.00%
Other Current Assets
75,022.00
0
75,022.00
0.00%
Short Term Loans and Advances
10,547.00
0
10,547.00
0.00%
Total Current Assets
79,639.00
0
79,639.00
0.00%
Net Current Assets (Including Current Investments)
25,887.00
0
25,887.00
0.00%
Total Current Assets Excluding Current Investments
79,639.00
0
79,639.00
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,98,786.00
0
2,98,786.00
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,09,497.00
0
1,09,497.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,04,562.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.33% vs 22.55% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 67,943.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.68% vs -22.07% in Dec 2023
Annual - Fixed Assets
Fixed Assets 2,01,694.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.20% vs 1.18% in Dec 2023
Annual - Investments
Investments 5,592.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.79% vs -5.12% in Dec 2023
Annual - Current Assets
Current Assets 79,639.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.25% vs -25.44% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
