Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
237.31
226.50
231.76
107.59
Shareholder's Funds
237.31
226.50
231.76
107.59
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
67.51
31.79
39.85
40.03
Secured Loans
67.51
31.79
39.85
40.03
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9.05
11.08
12.98
9.76
Other Long Term Liabilities
42.66
45.47
45.16
21.22
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
45.07
47.45
51.12
21.22
Current Liabilities
Trade Payables
13.41
10.81
9.09
7.40
Other Current Liabilities
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
155.19
112.49
108.78
115.08
Total Liabilities
437.58
386.44
391.65
243.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
54.52
58.54
53.75
25.91
Less: Accumulated Depreciation
5.72
4.20
3.00
3.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
48.80
54.34
50.74
22.36
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
107.47
1.36
26.15
14.15
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
259.14
172.22
132.28
81.46
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
135.98
131.89
96.32
82.64
Cash and Bank
24.17
62.23
146.81
66.03
Other Current Assets
178.43
214.22
259.37
162.44
Short Term Loans and Advances
18.29
20.11
16.25
13.77
Total Current Assets
178.43
214.22
259.37
162.44
Net Current Assets (Including Current Investments)
23.24
101.74
150.59
47.36
Total Current Assets Excluding Current Investments
178.43
214.22
259.37
162.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
437.58
386.44
391.65
243.90
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
67.51
31.79
39.85
40.03
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 21.11% vs -66.61% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -6.18% vs 0.69% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -10.20% vs 7.09% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 7,802.21% vs -94.80% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -16.71% vs -17.41% in Dec 2023
Compare Balance Sheet Results of 4C Group AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
237.31
402.99
-165.68
-41.11%
Shareholder's Funds
237.31
402.99
-165.68
-41.11%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
67.51
199.16
-131.65
-66.10%
Secured Loans
67.51
199.16
-131.65
-66.10%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
9.05
-52.14
61.19
117.36%
Other Long Term Liabilities
42.66
188.56
-145.90
-77.38%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
138.84
-138.84
-100.00%
Total Non-Current Liabilities
45.07
254.31
-209.24
-82.28%
Current Liabilities
Trade Payables
13.41
34.83
-21.42
-61.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
138.84
-138.84
-100.00%
Total Current Liabilities
155.19
408.29
-253.10
-61.99%
Total Liabilities
437.58
1,065.58
-628.00
-58.94%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
54.52
0
54.52
0.00%
Less: Accumulated Depreciation
5.72
0
5.72
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
48.80
286.48
-237.68
-82.97%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
107.47
129.97
-22.50
-17.31%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
259.14
722.88
-463.74
-64.15%
Current Assets Loans & Advances
Current Investments
0
2.63
-2.63
-100.00%
Inventories
0
7.23
-7.23
-100.00%
Sundry Debtors
135.98
216.47
-80.49
-37.18%
Cash and Bank
24.17
53.69
-29.52
-54.98%
Other Current Assets
178.43
331.20
-152.77
-46.13%
Short Term Loans and Advances
18.29
51.19
-32.90
-64.27%
Total Current Assets
178.43
342.70
-164.27
-47.93%
Net Current Assets (Including Current Investments)
23.24
-65.58
88.82
135.44%
Total Current Assets Excluding Current Investments
178.43
342.70
-164.27
-47.93%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
437.58
1,065.58
-628.00
-58.94%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
67.51
199.16
-131.65
-66.10%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.11% vs -66.61% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.18% vs 0.69% in Dec 2023
Annual - Fixed Assets
Fixed Assets 48.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.20% vs 7.09% in Dec 2023
Annual - Investments
Investments 107.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7,802.21% vs -94.80% in Dec 2023
Annual - Current Assets
Current Assets 178.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.71% vs -17.41% in Dec 2023






