A2Z Infra Engg.

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE619I01012
  • NSEID: A2ZINFRA
  • BSEID: 533292
INR
15.30
0.07 (0.46%)
BSENSE

Dec 05

BSE+NSE Vol: 1.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
180.78
180.78
180.78
180.78
180.78
180.78
Share Warrants & Outstandings
Total Reserve
-140.34
-154.05
-149.33
-21.63
157.02
232.01
Shareholder's Funds
45.17
32.18
38.05
159.14
337.79
412.79
Minority Interest
-18.59
-11.31
-9.32
-6.39
-6.64
-4.89
Long-Term Borrowings
0.69
0.90
3.98
5.81
1.28
3.58
Secured Loans
0.69
0.90
3.98
5.29
0.81
3.17
Unsecured Loans
0.00
0.00
0.00
0.52
0.47
0.41
Deferred Tax Assets / Liabilities
-11.39
-12.85
-10.87
-30.19
-30.46
-31.46
Other Long Term Liabilities
20.13
28.17
28.72
38.59
30.83
31.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
24.61
29.68
36.32
44.15
24.76
18.84
Total Non-Current Liabilities
34.05
45.91
58.16
58.36
26.41
22.46
Current Liabilities
Trade Payables
249.75
277.69
361.87
528.70
608.27
671.42
Other Current Liabilities
85.58
128.59
221.52
276.94
349.33
520.73
Short Term Borrowings
90.85
196.85
309.11
379.29
524.95
338.36
Short Term Provisions
0.24
0.21
0.46
0.99
1.41
0.98
Total Current Liabilities
426.42
603.34
892.97
1,185.91
1,483.96
1,531.48
Total Liabilities
487.04
670.11
979.86
1,397.03
1,841.52
1,961.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
328.35
329.26
321.48
321.82
330.47
336.15
Less: Accumulated Depreciation
255.40
254.05
249.07
224.25
217.80
214.91
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
72.95
75.20
72.40
97.57
112.67
121.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
17.67
57.66
54.76
93.11
90.38
90.33
Intangible assets under development
0.00
0.00
0.00
0.42
0.73
0.73
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
35.61
69.78
156.36
219.72
212.94
Long Term Loans & Advances
50.40
60.99
71.23
68.88
72.03
82.37
Other Non Current Assets
15.80
4.80
5.86
7.78
9.75
13.89
Total Non-Current Assets
156.90
234.45
274.38
433.29
506.19
522.75
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
4.62
4.50
7.08
5.91
Sundry Debtors
104.80
156.19
324.91
511.56
902.74
917.14
Cash and Bank
5.15
2.86
12.06
10.49
15.08
11.55
Other Current Assets
1.18
0.67
0.85
0.43
31.11
31.96
Short Term Loans and Advances
219.01
275.94
363.04
436.75
379.32
472.53
Total Current Assets
330.14
435.66
705.48
963.74
1,335.33
1,439.09
Net Current Assets (Including Current Investments)
-96.27
-167.68
-187.48
-222.18
-148.63
-92.40
Total Current Assets Excluding Current Investments
330.14
435.66
705.48
963.74
1,335.33
1,439.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
487.04
670.11
979.86
1,397.03
1,841.52
1,961.84
Contingent Liabilities
267.93
366.20
334.76
405.40
523.33
513.50
Total Debt
91.55
197.75
313.09
385.10
526.23
341.95
Book Value per share (adjusted)
2.3
1.56
1.9
8.77
18.92
23.17
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -53.70% vs -36.84% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -28.54% vs -1.92% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -31.79% vs 4.48% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -100.00% vs -48.97% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -24.22% vs -38.25% in Mar 2024

Compare Balance Sheet Results of A2Z Infra Engg.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
180.78
13.50
167.28
1,239.11%
Share Warrants & Outstandings
Total Reserve
-140.34
10.23
-150.57
-1,471.85%
Shareholder's Funds
45.17
23.73
21.44
90.35%
Minority Interest
-18.59
0.00
-18.59
0.00%
Long-Term Borrowings
0.69
10.50
-9.81
-93.43%
Secured Loans
0.69
10.50
-9.81
-93.43%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.39
-0.24
-11.15
-4,645.83%
Other Long Term Liabilities
20.13
7.04
13.09
185.94%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
24.61
0.00
24.61
0.00%
Total Non-Current Liabilities
34.05
16.88
17.17
101.72%
Current Liabilities
Trade Payables
249.75
13.76
235.99
1,715.04%
Other Current Liabilities
85.58
4.38
81.20
1,853.88%
Short Term Borrowings
90.85
20.53
70.32
342.52%
Short Term Provisions
0.24
0.00
0.24
0.00%
Total Current Liabilities
426.42
38.67
387.75
1,002.72%
Total Liabilities
487.04
79.28
407.76
514.33%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
328.35
5.74
322.61
5,620.38%
Less: Accumulated Depreciation
255.40
2.84
252.56
8,892.96%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
72.95
2.90
70.05
2,415.52%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
17.67
15.59
2.08
13.34%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
50.40
0.00
50.40
0.00%
Other Non Current Assets
15.80
6.47
9.33
144.20%
Total Non-Current Assets
156.90
24.96
131.94
528.61%
Current Assets Loans & Advances
Current Investments
0.00
3.00
-3.00
-100.00%
Inventories
0.00
16.06
-16.06
-100.00%
Sundry Debtors
104.80
28.37
76.43
269.40%
Cash and Bank
5.15
0.14
5.01
3,578.57%
Other Current Assets
1.18
2.77
-1.59
-57.40%
Short Term Loans and Advances
219.01
3.97
215.04
5,416.62%
Total Current Assets
330.14
54.31
275.83
507.88%
Net Current Assets (Including Current Investments)
-96.27
15.65
-111.92
-715.14%
Total Current Assets Excluding Current Investments
330.14
51.32
278.82
543.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
487.04
79.28
407.76
514.33%
Contingent Liabilities
267.93
27.98
239.95
857.58%
Total Debt
91.55
30.18
61.37
203.35%
Book Value per share (adjusted)
2.30
0.00
2.30
0.00%
Annual - Borrowings
Borrowings 91.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -53.70% vs -36.84% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 20.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -28.54% vs -1.92% in Mar 2024

Annual - Fixed Assets
Fixed Assets 90.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -31.79% vs 4.48% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs -48.97% in Mar 2024

Annual - Current Assets
Current Assets 330.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -24.22% vs -38.25% in Mar 2024