Aavas Financiers

  • Market Cap: Small Cap
  • Industry: Housing Finance Company
  • ISIN: INE216P01012
  • NSEID: AAVAS
  • BSEID: 541988
INR
1,471.60
-9.15 (-0.62%)
BSENSE

Dec 05

BSE+NSE Vol: 2.07 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
79.14
79.06
78.94
78.50
78.32
78.11
Share Warrants & Outstandings
Total Reserve
3,694.18
3,190.54
2,727.09
2,322.30
2,019.57
1,758.91
Shareholder's Funds
3,773.32
3,269.66
2,806.43
2,400.81
2,097.92
1,837.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
60.25
49.25
34.58
28.29
31.67
42.75
Other Long Term Liabilities
46.81
22.25
14.3
10.99
13.67
8.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.40
6.60
4.07
3.72
7.28
4.43
Total Non-Current Liabilities
12,458.55
9,936.53
8,046.56
6,406.01
5,413.84
3,696.00
Current Liabilities
Trade Payables
30.94
8.61
3.70
2.85
17.39
9.50
Other Current Liabilities
364.43
302.86
259.11
226.07
181.38
163.49
Short Term Borrowings
12,336.50
9,840.69
7,972.50
6,345.42
5,352.04
3,653.25
Short Term Provisions
8.40
6.60
4.07
3.72
7.28
4.43
Total Current Liabilities
12,861.60
10,218.06
8,263.99
6,601.45
5,611.74
3,845.37
Total Liabilities
16,519.45
13,409.61
11,017.48
8,959.26
7,657.03
5,626.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
136.32
99.89
81.16
0.00
0.00
43.38
Less: Accumulated Depreciation
76.04
64.14
50.52
0.00
0.00
20.56
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
60.28
35.75
30.63
28.53
31.16
22.82
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.31
0.00
Intangible assets under development
11.21
20.37
2.10
0.41
0.40
0.09
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
182.16
110.72
52.52
0.00
0.00
0.00
Long Term Loans & Advances
14,004.37
11,476.27
9,053.42
7,523.29
6,180.80
4,724.49
Other Non Current Assets
0.00
0.00
0.00
0.00
28.74
0.00
Total Non-Current Assets
12,414.36
9,887.84
8,012.49
7,581.96
6,241.41
3,680.42
Current Assets Loans & Advances
Current Investments
182.16
110.72
52.52
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
12.22
1.22
0.00
0.00
0.00
0.00
Cash and Bank
1,797.82
1,392.83
1,545.73
1,125.17
1,196.73
683.82
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
364.43
302.86
259.11
21.22
6.84
163.49
Total Current Assets
2,356.62
1,807.64
1,857.36
1,377.30
1,378.10
847.31
Net Current Assets (Including Current Investments)
-10,504.98
-8,410.41
-6,406.63
1,224.87
-4,233.64
-2,998.07
Total Current Assets Excluding Current Investments
2,174.47
1,696.92
1,804.84
1,377.30
1,378.10
847.31
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
16,519.45
13,409.61
11,017.48
8,959.26
7,657.03
5,626.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
12,336.50
9,840.69
7,972.50
6,345.42
5,352.04
3,653.25
Book Value per share (adjusted)
476.79
413.57
355.48
305.82
267.85
235.19
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 12.14% vs 25.50% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -4.51% vs 110.29% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 19.46% vs 68.62% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -5.75% vs 31.39% in Mar 2024

Compare Balance Sheet Results of Aavas Financiers
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
79.14
0
79.14
0.00%
Share Warrants & Outstandings
Total Reserve
3,694.18
0
3,694.18
0.00%
Shareholder's Funds
3,773.32
0
3,773.32
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
60.25
0
60.25
0.00%
Other Long Term Liabilities
46.81
0
46.81
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
8.40
0
8.40
0.00%
Total Non-Current Liabilities
12,458.55
0
12,458.55
0.00%
Current Liabilities
Trade Payables
30.94
0
30.94
0.00%
Other Current Liabilities
364.43
0
364.43
0.00%
Short Term Borrowings
12,336.50
0
12,336.50
0.00%
Short Term Provisions
8.40
0
8.40
0.00%
Total Current Liabilities
12,861.60
0
12,861.60
0.00%
Total Liabilities
16,519.45
0
16,519.45
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
136.32
0
136.32
0.00%
Less: Accumulated Depreciation
76.04
0
76.04
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
60.28
0
60.28
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
11.21
0
11.21
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
182.16
0
182.16
0.00%
Long Term Loans & Advances
14,004.37
0
14,004.37
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
12,414.36
0
12,414.36
0.00%
Current Assets Loans & Advances
Current Investments
182.16
0
182.16
0.00%
Inventories
0.00
0
0.00
0.00%
Sundry Debtors
12.22
0
12.22
0.00%
Cash and Bank
1,797.82
0
1,797.82
0.00%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
364.43
0
364.43
0.00%
Total Current Assets
2,356.62
0
2,356.62
0.00%
Net Current Assets (Including Current Investments)
-10,504.98
0
-10,504.98
0.00%
Total Current Assets Excluding Current Investments
2,174.47
0
2,174.47
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
16,519.45
0
16,519.45
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
12,336.50
0
12,336.50
0.00%
Book Value per share (adjusted)
476.79
0
476.79
0.00%
Annual - Borrowings
Borrowings 27,699.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.14% vs 25.50% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 44.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.51% vs 110.29% in Mar 2024

Annual - Fixed Assets
Fixed Assets 72.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.46% vs 68.62% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 2,221.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.75% vs 31.39% in Mar 2024