ABS Marine

  • Market Cap: Micro Cap
  • Industry: Transport Services
  • ISIN: INE0QRV01016
  • NSEID: ABSMARINE
  • BSEID:
INR
208.10
-1.75 (-0.83%)
BSENSE

Dec 15

BSE+NSE Vol: 54500

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
24.55
18.00
0.01
0.01
0.01
0.01
Share Warrants & Outstandings
Total Reserve
205.90
99.33
93.51
83.69
75.52
73.62
Shareholder's Funds
230.45
117.33
93.52
83.70
75.53
73.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
138.69
26.82
28.97
44.27
64.94
76.48
Secured Loans
138.69
26.82
27.19
44.27
64.94
76.48
Unsecured Loans
0.00
0.00
1.79
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.79
-9.75
-2.65
-1.69
-2.43
-2.68
Other Long Term Liabilities
1.12
0.79
0.88
0.73
0.68
0.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
132.02
17.86
27.21
43.30
63.19
74.38
Current Liabilities
Trade Payables
4.41
5.00
16.93
9.02
8.71
11.97
Other Current Liabilities
8.13
6.51
7.73
4.94
24.39
22.98
Short Term Borrowings
39.71
18.86
19.69
16.88
1.23
0.58
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
52.25
30.37
44.36
30.83
34.32
35.53
Total Liabilities
424.49
175.21
172.88
164.94
179.86
190.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
359.14
245.46
234.00
226.26
243.38
230.83
Less: Accumulated Depreciation
175.76
163.51
148.13
134.86
124.08
106.15
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
183.38
81.96
85.87
91.40
119.29
124.68
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
10.03
9.60
9.12
13.93
6.42
9.45
Other Non Current Assets
8.01
20.70
23.68
0.22
0.01
0.01
Total Non-Current Assets
201.41
112.24
118.65
105.54
125.71
134.13
Current Assets Loans & Advances
Current Investments
12.67
10.55
5.33
30.82
12.64
2.98
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
55.52
32.06
24.21
12.66
15.45
18.56
Cash and Bank
121.98
7.06
18.25
11.58
20.76
30.80
Other Current Assets
0.00
0.00
0.00
0.00
0.01
0.01
Short Term Loans and Advances
32.91
13.30
6.43
4.33
5.29
3.99
Total Current Assets
223.08
62.97
54.23
59.40
54.14
56.34
Net Current Assets (Including Current Investments)
170.82
32.60
9.87
28.57
19.82
20.81
Total Current Assets Excluding Current Investments
210.41
52.42
48.89
28.58
41.50
53.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
424.49
175.21
172.88
164.94
179.86
190.47
Contingent Liabilities
43.07
37.24
0.00
0.00
1.15
1.15
Total Debt
178.40
45.68
48.66
61.15
66.17
77.06
Book Value per share (adjusted)
93.87
65.19
93523.9
83699.5
75528.85
73627.78
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 290.54% vs -6.12% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 41.77% vs -10.23% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 123.74% vs -4.55% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 254.26% vs 16.12% in Mar 2024

Compare Balance Sheet Results of ABS Marine
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.55
24.92
-0.37
-1.48%
Share Warrants & Outstandings
Total Reserve
205.90
33.89
172.01
507.55%
Shareholder's Funds
230.45
58.81
171.64
291.86%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
138.69
2.54
136.15
5,360.24%
Secured Loans
138.69
1.09
137.60
12,623.85%
Unsecured Loans
0.00
1.45
-1.45
-100.00%
Deferred Tax Assets / Liabilities
-7.79
-0.13
-7.66
-5,892.31%
Other Long Term Liabilities
1.12
0.25
0.87
348.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
132.02
2.66
129.36
4,863.16%
Current Liabilities
Trade Payables
4.41
7.54
-3.13
-41.51%
Other Current Liabilities
8.13
5.38
2.75
51.12%
Short Term Borrowings
39.71
20.52
19.19
93.52%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
52.25
33.44
18.81
56.25%
Total Liabilities
424.49
94.92
329.57
347.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
359.14
4.62
354.52
7,673.59%
Less: Accumulated Depreciation
175.76
2.66
173.10
6,507.52%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.38
1.96
181.42
9,256.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
10.03
19.35
-9.32
-48.17%
Other Non Current Assets
8.01
0.00
8.01
0.00%
Total Non-Current Assets
201.41
21.32
180.09
844.70%
Current Assets Loans & Advances
Current Investments
12.67
0.00
12.67
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
55.52
46.25
9.27
20.04%
Cash and Bank
121.98
0.77
121.21
15,741.56%
Other Current Assets
0.00
1.43
-1.43
-100.00%
Short Term Loans and Advances
32.91
25.15
7.76
30.85%
Total Current Assets
223.08
73.60
149.48
203.10%
Net Current Assets (Including Current Investments)
170.82
40.16
130.66
325.35%
Total Current Assets Excluding Current Investments
210.41
73.60
136.81
185.88%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
424.49
94.92
329.57
347.21%
Contingent Liabilities
43.07
2.68
40.39
1,507.09%
Total Debt
178.40
24.62
153.78
624.61%
Book Value per share (adjusted)
93.87
23.60
70.27
297.75%
Annual - Borrowings
Borrowings 178.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 290.54% vs -6.12% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 41.77% vs -10.23% in Mar 2024

Annual - Fixed Assets
Fixed Assets 183.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 123.74% vs -4.55% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 223.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 254.26% vs 16.12% in Mar 2024