Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,108.63
8,828.17
7,297.20
7,081.80
6,879.08
8,616.64
Shareholder's Funds
10,108.63
8,828.17
7,297.20
7,081.80
6,879.08
8,616.64
Minority Interest
452.61
2.26
2.16
0.00
0.00
0.00
Long-Term Borrowings
1,721.31
1,633.46
2,296.84
2,344.03
2,471.78
2,277.39
Secured Loans
1,721.31
1,633.46
2,296.84
2,344.03
2,471.78
2,277.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
70.16
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
239.25
42.44
41.52
39.06
56.4
68.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
153.50
42.44
39.67
35.80
36.73
42.11
Total Non-Current Liabilities
1,237.70
1,198.63
1,573.07
2,087.72
2,004.80
2,076.36
Current Liabilities
Trade Payables
340.24
231.10
276.83
211.26
265.36
267.27
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
153.50
42.44
39.67
35.80
36.73
42.11
Total Current Liabilities
1,680.71
938.44
1,247.90
659.13
878.56
746.90
Total Liabilities
13,479.65
10,967.50
10,120.33
9,828.64
9,762.44
11,439.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
14,729.17
14,536.16
13,004.70
12,616.25
12,405.88
13,194.54
Less: Accumulated Depreciation
4,898.30
4,578.11
4,366.83
4,176.73
3,960.64
2,760.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,830.87
9,958.04
8,637.88
8,439.53
8,445.24
10,434.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
253.33
398.39
402.23
417.56
331.82
250.87
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
11,219.48
10,357.50
9,041.31
8,857.70
8,777.84
10,686.51
Current Assets Loans & Advances
Current Investments
805.10
0.00
24.80
325.16
237.24
0.09
Inventories
26.15
10.45
12.42
11.65
11.69
25.88
Sundry Debtors
696.60
118.84
113.81
118.84
107.46
169.88
Cash and Bank
571.07
377.17
837.09
437.63
354.42
431.63
Other Current Assets
2,208.63
610.00
1,079.02
970.94
984.60
628.92
Short Term Loans and Advances
109.71
103.54
90.90
77.66
273.78
1.45
Total Current Assets
2,260.17
610.00
1,079.02
970.94
984.60
753.39
Net Current Assets (Including Current Investments)
579.46
-328.44
-168.88
311.82
106.04
6.49
Total Current Assets Excluding Current Investments
2,260.17
610.00
1,079.02
970.94
984.60
753.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
13,479.65
10,967.50
10,120.33
9,828.64
9,762.44
11,439.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,721.31
1,633.46
2,296.84
2,344.03
2,471.78
2,277.39
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -13.64% vs -24.51% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 463.74% vs 2.22% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -1.28% vs 15.28% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -36.41% vs -0.95% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 270.52% vs -43.47% in Dec 2023
Compare Balance Sheet Results of Abu Dhabi National Hotels
Figures in Million
Consolidated - Balance Sheet Results
Change(AED)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,108.63
561.19
9,547.44
1,701.28%
Shareholder's Funds
10,108.63
561.19
9,547.44
1,701.28%
Minority Interest
452.61
0
452.61
0.00%
Long-Term Borrowings
1,721.31
0.00
1,721.31
0.00%
Secured Loans
1,721.31
0
1,721.31
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
70.16
0
70.16
0.00%
Other Long Term Liabilities
239.25
49.18
190.07
386.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
153.50
0
153.50
0.00%
Total Non-Current Liabilities
1,237.70
49.18
1,188.52
2,416.67%
Current Liabilities
Trade Payables
340.24
5.17
335.07
6,481.04%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
153.50
0
153.50
0.00%
Total Current Liabilities
1,680.71
12.46
1,668.25
13,388.84%
Total Liabilities
13,479.65
622.83
12,856.82
2,064.26%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
14,729.17
7.66
14,721.51
192,186.81%
Less: Accumulated Depreciation
4,898.30
7.66
4,890.64
63,846.48%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9,830.87
0.00
9,830.87
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
253.33
0
253.33
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
11,219.48
0
11,219.48
0.00%
Current Assets Loans & Advances
Current Investments
805.10
0
805.10
0.00%
Inventories
26.15
0
26.15
0.00%
Sundry Debtors
696.60
0
696.60
0.00%
Cash and Bank
571.07
0
571.07
0.00%
Other Current Assets
2,208.63
327.00
1,881.63
575.42%
Short Term Loans and Advances
109.71
0
109.71
0.00%
Total Current Assets
2,260.17
622.83
1,637.34
262.89%
Net Current Assets (Including Current Investments)
579.46
610.37
-30.91
-5.06%
Total Current Assets Excluding Current Investments
2,260.17
622.83
1,637.34
262.89%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
13,479.65
622.83
12,856.82
2,064.26%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,721.31
0
1,721.31
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 998.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.64% vs -24.51% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 239.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 463.74% vs 2.22% in Dec 2023
Annual - Fixed Assets
Fixed Assets 9,830.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.28% vs 15.28% in Dec 2023
Annual - Investments
Investments 253.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -36.41% vs -0.95% in Dec 2023
Annual - Current Assets
Current Assets 2,260.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 270.52% vs -43.47% in Dec 2023






