Active Infra.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE0KLO01025
  • NSEID: ACTIVEINFR
  • BSEID:
INR
171.00
0.00 (0.00%)
BSENSE

Dec 16

BSE+NSE Vol: 600

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
7.51
5.36
0.67
0.67
Share Warrants & Outstandings
Total Reserve
104.25
22.02
17.63
10.37
Shareholder's Funds
111.75
27.38
18.30
11.04
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
4.05
7.98
5.04
0.72
Secured Loans
4.05
7.98
5.04
0.72
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.71
-0.40
0.03
-0.00
Other Long Term Liabilities
0.5
0.55
0.38
0.16
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.02
0.00
0.00
0.00
Total Non-Current Liabilities
3.86
8.14
5.44
0.88
Current Liabilities
Trade Payables
13.07
6.70
8.73
5.28
Other Current Liabilities
8.05
6.73
1.82
0.59
Short Term Borrowings
51.77
56.78
64.27
108.47
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
72.89
70.21
74.81
114.35
Total Liabilities
193.57
107.18
98.70
126.26
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
39.51
36.19
9.34
1.90
Less: Accumulated Depreciation
8.85
4.93
1.31
0.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
30.66
31.26
8.03
1.40
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
1.25
1.25
1.15
1.15
Long Term Loans & Advances
0.06
0.05
0.01
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
31.97
32.55
9.19
2.55
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
41.12
48.60
82.07
123.62
Sundry Debtors
52.10
21.38
5.86
0.00
Cash and Bank
62.19
1.37
0.04
0.01
Other Current Assets
0.18
0.31
0.08
0.03
Short Term Loans and Advances
6.02
2.97
1.47
0.05
Total Current Assets
161.60
74.63
89.52
123.71
Net Current Assets (Including Current Investments)
88.71
4.42
14.71
9.37
Total Current Assets Excluding Current Investments
161.60
74.63
89.52
123.71
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
193.57
107.18
98.70
126.26
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
0.00
64.76
69.30
109.19
Book Value per share (adjusted)
74.43
25.55
17.08125
10.3
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -13.79% vs -6.55% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -9.09% vs 44.74% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -1.92% vs 289.29% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs 8.70% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 116.53% vs -16.63% in Mar 2024

Compare Balance Sheet Results of Active Infra.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.51
0
7.51
0.00%
Share Warrants & Outstandings
Total Reserve
104.25
0
104.25
0.00%
Shareholder's Funds
111.75
0
111.75
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
4.05
0
4.05
0.00%
Secured Loans
4.05
0
4.05
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.71
0
-0.71
0.00%
Other Long Term Liabilities
0.50
0
0.50
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.02
0
0.02
0.00%
Total Non-Current Liabilities
3.86
0
3.86
0.00%
Current Liabilities
Trade Payables
13.07
0
13.07
0.00%
Other Current Liabilities
8.05
0
8.05
0.00%
Short Term Borrowings
51.77
0
51.77
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
72.89
0
72.89
0.00%
Total Liabilities
193.57
0
193.57
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
39.51
0
39.51
0.00%
Less: Accumulated Depreciation
8.85
0
8.85
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
30.66
0
30.66
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
1.25
0
1.25
0.00%
Long Term Loans & Advances
0.06
0
0.06
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
31.97
0
31.97
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
41.12
0
41.12
0.00%
Sundry Debtors
52.10
0
52.10
0.00%
Cash and Bank
62.19
0
62.19
0.00%
Other Current Assets
0.18
0
0.18
0.00%
Short Term Loans and Advances
6.02
0
6.02
0.00%
Total Current Assets
161.60
0
161.60
0.00%
Net Current Assets (Including Current Investments)
88.71
0
88.71
0.00%
Total Current Assets Excluding Current Investments
161.60
0
161.60
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
193.57
0
193.57
0.00%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
74.43
0
74.43
0.00%
Annual - Borrowings
Borrowings 55.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.79% vs -6.55% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.09% vs 44.74% in Mar 2024

Annual - Fixed Assets
Fixed Assets 30.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.92% vs 289.29% in Mar 2024

Annual - Investments
Investments 1.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 8.70% in Mar 2024

Annual - Current Assets
Current Assets 161.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 116.53% vs -16.63% in Mar 2024