Adastria Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: JP3856000009
JPY
3,460.00
125 (3.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
81,444.00
77,103.00
70,144.00
59,407.00
53,963.00
50,701.00
Shareholder's Funds
81,444.00
77,103.00
70,144.00
59,407.00
53,963.00
50,701.00
Minority Interest
379.00
97.00
1,437.00
1,355.00
1,000.00
0.00
Long-Term Borrowings
2,173.00
2,464.00
2,912.00
2,821.00
2,251.00
672.00
Secured Loans
2,173.00
2,464.00
2,912.00
2,821.00
2,251.00
672.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-10,072.00
-9,373.00
-8,497.00
-7,124.00
-7,090.00
-6,463.00
Other Long Term Liabilities
7523
8828
7337
6084
3680
3861
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
745.00
467.00
172.00
0.00
322.00
356.00
Total Non-Current Liabilities
7,523.00
8,828.00
7,841.00
6,638.00
4,576.00
3,861.00
Current Liabilities
Trade Payables
22,463.00
22,311.00
22,664.00
20,270.00
17,902.00
16,908.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
745.00
467.00
172.00
0.00
322.00
356.00
Total Current Liabilities
50,340.00
47,079.00
48,491.00
43,989.00
38,416.00
41,055.00
Total Liabilities
1,39,686.00
1,33,107.00
1,27,913.00
1,11,389.00
97,955.00
95,617.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
82,984.00
81,546.00
72,230.00
65,410.00
55,656.00
48,358.00
Less: Accumulated Depreciation
58,257.00
54,682.00
48,329.00
43,345.00
39,651.00
33,781.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
24,727.00
26,864.00
23,901.00
22,065.00
16,005.00
14,577.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
463.00
691.00
768.00
1,108.00
1,003.00
448.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
14,199.00
14,322.00
13,640.00
13,412.00
15,280.00
15,098.00
Total Non-Current Assets
62,044.00
65,935.00
59,184.00
55,620.00
49,788.00
44,049.00
Current Assets Loans & Advances
Current Investments
11.00
10.00
29.00
36.00
112.00
96.00
Inventories
30,526.00
29,082.00
26,839.00
24,679.00
19,259.00
15,718.00
Sundry Debtors
15,891.00
14,475.00
15,732.00
12,090.00
9,807.00
9,677.00
Cash and Bank
24,901.00
21,133.00
23,342.00
16,344.00
16,864.00
24,083.00
Other Current Assets
71,330.00
64,702.00
65,943.00
53,150.00
46,043.00
49,574.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
77,644.00
67,173.00
68,731.00
55,772.00
48,169.00
51,569.00
Net Current Assets (Including Current Investments)
27,304.00
20,094.00
20,240.00
11,783.00
9,753.00
10,514.00
Total Current Assets Excluding Current Investments
77,644.00
67,173.00
68,731.00
55,772.00
48,169.00
51,569.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,39,688.00
1,33,108.00
1,27,915.00
1,11,392.00
97,957.00
95,618.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,173.00
2,464.00
2,912.00
2,821.00
2,251.00
672.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Adastria Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
81,444.00
83,549.00
-2,105.00
-2.52%
Shareholder's Funds
81,444.00
83,549.00
-2,105.00
-2.52%
Minority Interest
379.00
2,618.00
-2,239.00
-85.52%
Long-Term Borrowings
2,173.00
12,418.00
-10,245.00
-82.50%
Secured Loans
2,173.00
12,418.00
-10,245.00
-82.50%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-10,072.00
-4,697.00
-5,375.00
-114.43%
Other Long Term Liabilities
7,523.00
8,174.00
-651.00
-7.96%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
745.00
7,337.00
-6,592.00
-89.85%
Total Non-Current Liabilities
7,523.00
19,564.00
-12,041.00
-61.55%
Current Liabilities
Trade Payables
22,463.00
36,722.00
-14,259.00
-38.83%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
745.00
7,337.00
-6,592.00
-89.85%
Total Current Liabilities
50,340.00
58,762.00
-8,422.00
-14.33%
Total Liabilities
1,39,686.00
1,64,493.00
-24,807.00
-15.08%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
82,984.00
28,622.00
54,362.00
189.93%
Less: Accumulated Depreciation
58,257.00
14,433.00
43,824.00
303.64%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
24,727.00
14,189.00
10,538.00
74.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
463.00
279.00
184.00
65.95%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
14,199.00
15,827.00
-1,628.00
-10.29%
Total Non-Current Assets
62,044.00
35,737.00
26,307.00
73.61%
Current Assets Loans & Advances
Current Investments
11.00
0
11.00
0.00%
Inventories
30,526.00
18,108.00
12,418.00
68.58%
Sundry Debtors
15,891.00
13,076.00
2,815.00
21.53%
Cash and Bank
24,901.00
96,264.00
-71,363.00
-74.13%
Other Current Assets
71,330.00
1,27,449.00
-56,119.00
-44.03%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
77,644.00
1,28,759.00
-51,115.00
-39.70%
Net Current Assets (Including Current Investments)
27,304.00
69,997.00
-42,693.00
-60.99%
Total Current Assets Excluding Current Investments
77,644.00
1,28,759.00
-51,115.00
-39.70%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,39,688.00
1,64,496.00
-24,808.00
-15.08%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,173.00
12,418.00
-10,245.00
-82.50%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period