Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
545.43
352.06
439.71
726.37
645.19
586.12
Shareholder's Funds
545.43
352.06
439.71
726.37
645.19
586.12
Minority Interest
0.00
0.00
0.00
1.09
0.00
0.00
Long-Term Borrowings
287.57
485.84
271.61
200.06
65.71
147.38
Secured Loans
287.57
485.84
271.61
200.06
65.71
147.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-24.56
-30.20
-14.44
-10.91
-4.40
-6.46
Other Long Term Liabilities
0
2.36
4.38
2.39
1.93
18.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
2.36
3.12
2.39
1.93
5.00
Total Non-Current Liabilities
74.09
256.67
183.38
146.49
35.31
83.73
Current Liabilities
Trade Payables
62.04
49.49
50.38
41.78
53.89
32.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
2.36
3.12
2.39
1.93
5.00
Total Current Liabilities
698.49
731.64
555.11
585.01
483.34
455.09
Total Liabilities
1,318.01
1,340.37
1,178.21
1,458.96
1,163.85
1,124.94
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
196.84
192.35
163.26
146.63
131.71
91.54
Less: Accumulated Depreciation
122.91
109.98
93.01
73.48
58.04
46.77
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
73.94
82.37
70.25
73.16
73.67
44.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
72.30
78.93
73.75
83.23
85.75
87.76
Total Non-Current Assets
173.40
194.90
159.71
167.51
164.21
140.21
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.69
0.46
0.24
1.02
14.37
10.71
Sundry Debtors
523.27
499.60
398.52
386.94
309.13
281.04
Cash and Bank
545.92
579.32
557.22
849.02
634.18
649.57
Other Current Assets
1,069.88
1,079.39
955.98
1,236.97
957.69
941.32
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,144.61
1,145.47
1,018.50
1,291.45
999.64
984.73
Net Current Assets (Including Current Investments)
446.12
413.83
463.39
706.44
516.30
529.65
Total Current Assets Excluding Current Investments
1,144.61
1,145.47
1,018.50
1,291.45
999.64
984.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,318.01
1,340.37
1,178.21
1,458.96
1,163.85
1,124.94
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
287.57
485.84
271.61
200.06
65.71
147.38
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Adish Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
545.43
1,714.47
-1,169.04
-68.19%
Shareholder's Funds
545.43
1,714.47
-1,169.04
-68.19%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
287.57
0.00
287.57
0.00%
Secured Loans
287.57
0
287.57
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-24.56
-71.59
47.03
65.69%
Other Long Term Liabilities
0
209.33
-209.33
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
209.33
-209.33
-100.00%
Total Non-Current Liabilities
74.09
209.33
-135.24
-64.61%
Current Liabilities
Trade Payables
62.04
18.72
43.32
231.41%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
209.33
-209.33
-100.00%
Total Current Liabilities
698.49
368.48
330.01
89.56%
Total Liabilities
1,318.01
2,292.28
-974.27
-42.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
196.84
41.65
155.19
372.61%
Less: Accumulated Depreciation
122.91
7.06
115.85
1,640.93%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
73.94
34.59
39.35
113.76%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
72.30
40.04
32.26
80.57%
Total Non-Current Assets
173.40
164.35
9.05
5.51%
Current Assets Loans & Advances
Current Investments
0
1,550.00
-1,550.00
-100.00%
Inventories
0.69
0
0.69
0.00%
Sundry Debtors
523.27
111.03
412.24
371.29%
Cash and Bank
545.92
454.05
91.87
20.23%
Other Current Assets
1,069.88
2,119.76
-1,049.88
-49.53%
Short Term Loans and Advances
0
4.68
-4.68
-100.00%
Total Current Assets
1,144.61
2,127.93
-983.32
-46.21%
Net Current Assets (Including Current Investments)
446.12
1,759.44
-1,313.32
-74.64%
Total Current Assets Excluding Current Investments
1,144.61
2,127.93
-983.32
-46.21%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,318.01
2,292.28
-974.27
-42.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
287.57
0
287.57
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






