Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,338.40
1,712.28
1,593.17
1,445.87
1,217.43
960.58
Shareholder's Funds
1,338.40
1,712.28
1,593.17
1,445.87
1,217.43
960.58
Minority Interest
305.08
431.74
465.76
2,101.99
362.20
76.92
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
107.02
219.74
458.92
437.90
378.26
164.57
Other Long Term Liabilities
992.86
1247.74
647.9
2417.62
537.72
350.37
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.69
1.32
4.44
7.25
7.64
5.70
Total Non-Current Liabilities
2,511.54
3,499.23
4,233.38
7,133.82
4,277.00
2,824.80
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.69
1.32
4.44
7.25
7.64
5.70
Total Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
4,155.02
5,643.25
6,292.31
10,681.68
5,856.63
3,862.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13.07
18.44
22.28
19.35
7.58
6.06
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
1.11
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13.07
18.44
22.28
19.35
7.58
4.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,888.40
1,742.20
5,083.62
4,978.25
5,026.21
3,018.55
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
4,155.02
5,643.25
6,292.31
10,681.68
5,856.63
3,862.30
Current Assets Loans & Advances
Current Investments
41.76
0.19
28.14
0.29
14.57
18.19
Inventories
21.87
13.21
68.26
87.31
88.10
2.98
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
130.73
302.16
183.61
319.54
124.16
407.22
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets (Including Current Investments)
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets Excluding Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,155.02
5,643.25
6,292.31
10,681.68
5,856.63
3,862.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
935.51
1,797.32
2,605.03
4,472.76
3,566.87
2,158.43
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2022 is -32.55% vs -37.21% in Dec 2021
Other Long Term Liabilities
YoY Growth in year ended Dec 2022 is -20.43% vs 92.58% in Dec 2021
Fixed Assets
YoY Growth in year ended Dec 2022 is -29.12% vs -17.24% in Dec 2021
Investments
YoY Growth in year ended Dec 2022 is 8.39% vs -65.73% in Dec 2021
Current Assets
YoY Growth in year ended Dec 2022 is NA vs NA in Dec 2021
Compare Balance Sheet Results of ADLER Real Estate AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,338.40
230.45
1,107.95
480.78%
Shareholder's Funds
1,338.40
230.45
1,107.95
480.78%
Minority Interest
305.08
30.42
274.66
902.89%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
107.02
36.60
70.42
192.40%
Other Long Term Liabilities
992.86
123.27
869.59
705.44%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.69
35.18
-34.49
-98.04%
Total Non-Current Liabilities
2,511.54
586.19
1,925.35
328.45%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.69
35.18
-34.49
-98.04%
Total Current Liabilities
0
374.67
-374.67
-100.00%
Total Liabilities
4,155.02
1,221.73
2,933.29
240.09%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
13.07
1,399.56
-1,386.49
-99.07%
Less: Accumulated Depreciation
0
380.55
-380.55
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
13.07
1,019.01
-1,005.94
-98.72%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,888.40
0.04
1,888.36
4,720,900.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
4,155.02
1,221.73
2,933.29
240.09%
Current Assets Loans & Advances
Current Investments
41.76
0
41.76
0.00%
Inventories
21.87
11.55
10.32
89.35%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
130.73
10.39
120.34
1,158.23%
Other Current Assets
0
193.51
-193.51
-100.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
0
193.51
-193.51
-100.00%
Net Current Assets (Including Current Investments)
0
-181.16
181.16
100.00%
Total Current Assets Excluding Current Investments
0
193.51
-193.51
-100.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,155.02
1,221.73
2,933.29
240.09%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
935.51
505.23
430.28
85.17%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,518.68 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -32.55% vs -37.21% in Dec 2021
Annual - Other Long Term Liabilities
Other Long Term Liabilities 992.86 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -20.43% vs 92.58% in Dec 2021
Annual - Fixed Assets
Fixed Assets 13.07 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -29.12% vs -17.24% in Dec 2021
Annual - Investments
Investments 1,888.40 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 8.39% vs -65.73% in Dec 2021
Annual - Current Assets
No Current Assets in the last few periods
YoY Growth in year ended Dec 2022 is NA vs NA in Dec 2021






