Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
51.30
50.39
50.13
50.07
50.77
50.79
Shareholder's Funds
51.30
50.39
50.13
50.07
50.77
50.79
Minority Interest
0.84
1.33
1.08
1.02
1.22
1.24
Long-Term Borrowings
18.25
20.50
0.00
0.00
0.00
0.00
Secured Loans
18.25
20.50
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
19.97
24.43
26.45
36.73
34.34
21.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.93
24.17
26.45
36.73
34.34
21.45
Total Non-Current Liabilities
32.78
43.64
26.45
36.73
34.34
21.45
Current Liabilities
Trade Payables
21.07
23.35
22.42
20.19
13.08
15.84
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.93
24.17
26.45
36.73
34.34
21.45
Total Current Liabilities
150.17
133.63
127.72
169.11
114.56
114.97
Total Liabilities
235.35
229.29
205.73
257.33
201.32
188.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
622.61
589.40
556.75
535.92
511.08
494.30
Less: Accumulated Depreciation
435.51
419.87
408.73
395.89
386.90
376.51
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
187.10
169.53
148.02
140.03
124.18
117.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.53
3.53
3.53
3.53
4.03
4.03
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
193.65
176.62
154.06
146.24
128.80
122.32
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.17
32.89
33.23
43.32
30.76
29.36
Sundry Debtors
2.56
9.33
10.57
8.62
6.04
9.54
Cash and Bank
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Assets
38.59
51.97
51.01
110.53
70.65
65.28
Short Term Loans and Advances
7.86
9.75
7.20
58.59
33.85
26.38
Total Current Assets
41.71
52.67
51.68
111.09
72.53
66.63
Net Current Assets (Including Current Investments)
-108.47
-80.96
-76.05
-58.02
-42.04
-48.34
Total Current Assets Excluding Current Investments
41.71
52.67
51.68
111.09
72.53
66.63
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
235.35
229.29
205.73
257.33
201.32
188.95
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
18.25
20.50
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of ADM Hamburg AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
51.30
12.78
38.52
301.41%
Shareholder's Funds
51.30
12.78
38.52
301.41%
Minority Interest
0.84
0
0.84
0.00%
Long-Term Borrowings
18.25
18.57
-0.32
-1.72%
Secured Loans
18.25
18.57
-0.32
-1.72%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-0.20
0.20
100.00%
Other Long Term Liabilities
19.97
1.69
18.28
1,081.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
19.93
1.55
18.38
1,185.81%
Total Non-Current Liabilities
32.78
15.75
17.03
108.13%
Current Liabilities
Trade Payables
21.07
3.18
17.89
562.58%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
19.93
1.55
18.38
1,185.81%
Total Current Liabilities
150.17
12.06
138.11
1,145.19%
Total Liabilities
235.35
40.67
194.68
478.68%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
622.61
61.80
560.81
907.46%
Less: Accumulated Depreciation
435.51
30.94
404.57
1,307.60%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
187.10
30.87
156.23
506.09%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.53
0.46
3.07
667.39%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
193.65
32.04
161.61
504.40%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
28.17
3.93
24.24
616.79%
Sundry Debtors
2.56
1.47
1.09
74.15%
Cash and Bank
0.00
1.15
-1.15
-100.00%
Other Current Assets
38.59
6.67
31.92
478.56%
Short Term Loans and Advances
7.86
0.12
7.74
6,450.00%
Total Current Assets
41.71
8.63
33.08
383.31%
Net Current Assets (Including Current Investments)
-108.47
-3.43
-105.04
-3,062.39%
Total Current Assets Excluding Current Investments
41.71
8.63
33.08
383.31%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
235.35
40.67
194.68
478.68%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
18.25
18.57
-0.32
-1.72%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period
Footer loading
