Adroit Industrie

  • Market Cap: N/A
  • Industry: Auto Components & Equipments
  • ISIN: INE505M01015
  • NSEID:
  • BSEID: 544950
INR
235.95
-12.4 (-4.99%)
BSENSE

Oct 01, 01:10 PM

BSE+NSE Vol: 680074

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
34.91
17.46
17.46
17.46
Share Warrants & Outstandings
Total Reserve
93.72
86.07
70.37
64.04
Shareholder's Funds
128.63
103.53
87.82
81.50
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.88
8.31
16.29
30.51
Secured Loans
1.88
8.31
16.29
30.51
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.58
1.92
1.80
2.61
Other Long Term Liabilities
0.25
0.25
0.25
0.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
2.12
1.00
0.94
0.00
Total Non-Current Liabilities
5.83
11.49
19.27
33.49
Current Liabilities
Trade Payables
21.06
10.88
16.24
18.55
Other Current Liabilities
6.18
4.55
10.44
5.71
Short Term Borrowings
50.52
56.46
65.57
63.37
Short Term Provisions
0.55
0.15
0.11
0.00
Total Current Liabilities
78.30
72.03
92.35
87.63
Total Liabilities
212.74
187.01
199.38
202.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
64.35
64.91
65.48
78.18
Less: Accumulated Depreciation
13.78
10.02
6.75
11.27
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
50.57
54.88
58.73
66.91
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
21.49
21.57
24.58
32.74
Long Term Loans & Advances
16.58
2.29
3.04
0.80
Other Non Current Assets
0.00
0.00
0.00
0.83
Total Non-Current Assets
92.76
82.94
90.60
101.28
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
55.23
47.99
52.73
37.23
Sundry Debtors
45.28
39.87
32.06
38.61
Cash and Bank
1.50
1.18
1.17
2.11
Other Current Assets
1.98
1.83
1.88
1.84
Short Term Loans and Advances
15.99
13.21
20.94
21.56
Total Current Assets
119.99
104.07
108.79
101.35
Net Current Assets (Including Current Investments)
41.68
32.04
16.44
13.72
Total Current Assets Excluding Current Investments
119.99
104.07
108.79
101.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
212.74
187.01
199.38
202.63
Contingent Liabilities
4.36
3.99
1.62
0.00
Total Debt
52.40
64.78
81.85
0.00
Book Value per share (adjusted)
36.84
59.31
50.31
46.69
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -19.11% vs -20.86% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -7.85% vs -6.56% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -0.37% vs -12.25% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 15.30% vs -4.34% in Mar 2025

Compare Balance Sheet Results of Adroit Industrie
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
34.91
0
34.91
0.00%
Share Warrants & Outstandings
Total Reserve
93.72
0
93.72
0.00%
Shareholder's Funds
128.63
0
128.63
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
1.88
0
1.88
0.00%
Secured Loans
1.88
0
1.88
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.58
0
1.58
0.00%
Other Long Term Liabilities
0.25
0
0.25
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
2.12
0
2.12
0.00%
Total Non-Current Liabilities
5.83
0
5.83
0.00%
Current Liabilities
Trade Payables
21.06
0
21.06
0.00%
Other Current Liabilities
6.18
0
6.18
0.00%
Short Term Borrowings
50.52
0
50.52
0.00%
Short Term Provisions
0.55
0
0.55
0.00%
Total Current Liabilities
78.30
0
78.30
0.00%
Total Liabilities
212.74
0
212.74
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
64.35
0
64.35
0.00%
Less: Accumulated Depreciation
13.78
0
13.78
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
50.57
0
50.57
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
21.49
0
21.49
0.00%
Long Term Loans & Advances
16.58
0
16.58
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
92.76
0
92.76
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
55.23
0
55.23
0.00%
Sundry Debtors
45.28
0
45.28
0.00%
Cash and Bank
1.50
0
1.50
0.00%
Other Current Assets
1.98
0
1.98
0.00%
Short Term Loans and Advances
15.99
0
15.99
0.00%
Total Current Assets
119.99
0
119.99
0.00%
Net Current Assets (Including Current Investments)
41.68
0
41.68
0.00%
Total Current Assets Excluding Current Investments
119.99
0
119.99
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
212.74
0
212.74
0.00%
Contingent Liabilities
4.36
0
4.36
0.00%
Total Debt
52.40
0
52.40
0.00%
Book Value per share (adjusted)
36.84
0
36.84
0.00%
Annual - Borrowings
Borrowings 52.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -19.11% vs -20.86% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.25 Cr
in Mar 2026

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 50.57 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -7.85% vs -6.56% in Mar 2025

Annual - Investments
Investments 21.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.37% vs -12.25% in Mar 2025

Annual - Current Assets
Current Assets 119.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.30% vs -4.34% in Mar 2025

Footer loading