Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
101.61
93.73
97.79
39.57
30.48
25.51
Shareholder's Funds
101.61
93.73
97.79
39.57
30.48
25.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
7.85
6.29
2.95
17.95
3.46
7.91
Secured Loans
7.85
6.29
2.95
17.95
3.46
7.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.17
0.02
-0.00
0.00
0.00
0.00
Other Long Term Liabilities
12.57
23.06
10.87
15.29
16.05
15.75
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
12.57
23.06
10.87
15.29
16.05
15.75
Current Liabilities
Trade Payables
23.30
12.71
7.33
7.91
9.35
10.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
111.68
67.14
70.30
72.00
53.80
39.21
Total Liabilities
225.86
183.94
178.96
126.86
100.32
80.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
33.77
41.47
22.87
24.73
24.28
21.77
Less: Accumulated Depreciation
10.88
9.91
9.39
8.78
8.44
8.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22.90
31.57
13.47
15.95
15.84
13.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
40.99
48.25
35.26
42.64
45.88
45.66
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.33
8.20
10.00
7.25
10.10
8.25
Sundry Debtors
32.02
37.56
33.74
45.37
9.94
14.36
Cash and Bank
118.86
81.69
92.12
22.14
27.81
8.44
Other Current Assets
176.60
129.28
137.72
80.50
50.38
32.89
Short Term Loans and Advances
3.38
1.83
1.85
5.74
2.53
1.84
Total Current Assets
184.87
135.68
143.70
84.22
54.44
34.81
Net Current Assets (Including Current Investments)
73.19
68.54
73.40
12.22
0.64
-4.40
Total Current Assets Excluding Current Investments
184.87
135.68
143.70
84.22
54.44
34.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
225.86
183.94
178.96
126.86
100.32
80.47
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
7.85
6.29
2.95
17.95
3.46
7.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -45.49% vs 112.14% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -27.46% vs 134.37% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 36.25% vs -5.58% in Dec 2023
Compare Balance Sheet Results of Advenica AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
101.61
556.47
-454.86
-81.74%
Shareholder's Funds
101.61
556.47
-454.86
-81.74%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
7.85
299.93
-292.08
-97.38%
Secured Loans
7.85
299.93
-292.08
-97.38%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.17
43.70
-43.87
-100.39%
Other Long Term Liabilities
12.57
184.23
-171.66
-93.18%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
3.35
-3.35
-100.00%
Total Non-Current Liabilities
12.57
411.04
-398.47
-96.94%
Current Liabilities
Trade Payables
23.30
259.27
-235.97
-91.01%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
3.35
-3.35
-100.00%
Total Current Liabilities
111.68
676.37
-564.69
-83.49%
Total Liabilities
225.86
1,643.88
-1,418.02
-86.26%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
33.77
380.12
-346.35
-91.12%
Less: Accumulated Depreciation
10.88
155.81
-144.93
-93.02%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22.90
224.31
-201.41
-89.79%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.57
-0.57
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
61.75
-61.75
-100.00%
Total Non-Current Assets
40.99
976.77
-935.78
-95.80%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
22.33
17.08
5.25
30.74%
Sundry Debtors
32.02
482.25
-450.23
-93.36%
Cash and Bank
118.86
126.06
-7.20
-5.71%
Other Current Assets
176.60
655.23
-478.63
-73.05%
Short Term Loans and Advances
3.38
29.84
-26.46
-88.67%
Total Current Assets
184.87
667.10
-482.23
-72.29%
Net Current Assets (Including Current Investments)
73.19
-9.26
82.45
890.39%
Total Current Assets Excluding Current Investments
184.87
667.10
-482.23
-72.29%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
225.86
1,643.88
-1,418.02
-86.26%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
7.85
299.93
-292.08
-97.38%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -45.49% vs 112.14% in Dec 2023
Annual - Fixed Assets
Fixed Assets 22.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.46% vs 134.37% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 184.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.25% vs -5.58% in Dec 2023






