AGES Industri AB

  • Market Cap: Micro Cap
  • Industry: Diversified
  • ISIN: SE0005799046
SEK
48.70
-1.3 (-2.6%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
309.00
307.46
457.47
401.19
365.19
334.63
Shareholder's Funds
309.00
307.46
457.47
401.19
365.19
334.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
180.00
241.58
254.07
289.23
333.85
245.71
Secured Loans
180.00
241.58
254.07
289.23
333.85
245.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
35.23
45.24
40.05
42.89
46.11
Other Long Term Liabilities
0
42.46
49.8
41.32
44.2
50.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.04
0.05
0.05
0.05
0.07
Total Non-Current Liabilities
135.00
166.75
172.13
162.43
178.01
166.68
Current Liabilities
Trade Payables
0.00
146.96
174.64
168.92
171.58
129.99
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.04
0.05
0.05
0.05
0.07
Total Current Liabilities
223.00
376.02
412.32
422.85
457.54
364.43
Total Liabilities
667.00
850.23
1,041.91
986.47
1,000.75
865.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
1,302.92
1,245.29
1,109.70
1,068.79
1,016.56
Less: Accumulated Depreciation
0.00
956.04
852.45
764.69
724.54
686.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
282.00
346.88
392.84
345.01
344.25
329.94
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.08
0.08
0.04
0.04
0.04
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
411.00
475.87
644.04
593.19
592.43
578.12
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
153.00
224.12
221.02
218.13
199.94
145.80
Sundry Debtors
0.00
121.68
147.45
147.84
188.19
122.12
Cash and Bank
7.00
14.25
12.14
11.72
7.96
5.46
Other Current Assets
256.00
374.36
397.87
393.28
400.74
278.36
Short Term Loans and Advances
0.00
14.31
17.27
15.59
4.65
4.98
Total Current Assets
256.00
374.36
397.87
393.28
408.32
287.62
Net Current Assets (Including Current Investments)
33.00
-1.66
-14.44
-29.57
-49.22
-76.81
Total Current Assets Excluding Current Investments
256.00
374.36
397.87
393.28
408.32
287.62
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
667.00
850.23
1,041.91
986.47
1,000.75
865.74
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
180.00
241.58
254.07
289.23
333.85
245.71
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of AGES Industri AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
309.00
157.05
151.95
96.75%
Shareholder's Funds
309.00
157.05
151.95
96.75%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
180.00
90.65
89.35
98.57%
Secured Loans
180.00
90.65
89.35
98.57%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0
31.50
-31.50
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
6.50
-6.50
-100.00%
Total Non-Current Liabilities
135.00
94.90
40.10
42.26%
Current Liabilities
Trade Payables
0
52.19
-52.19
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
6.50
-6.50
-100.00%
Total Current Liabilities
223.00
110.98
112.02
100.94%
Total Liabilities
667.00
362.93
304.07
83.78%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
282.00
99.16
182.84
184.39%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
13.45
-13.45
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
411.00
224.16
186.84
83.35%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
153.00
64.75
88.25
136.29%
Sundry Debtors
0
42.08
-42.08
-100.00%
Cash and Bank
7.00
17.61
-10.61
-60.25%
Other Current Assets
256.00
138.77
117.23
84.48%
Short Term Loans and Advances
0
14.32
-14.32
-100.00%
Total Current Assets
256.00
138.77
117.23
84.48%
Net Current Assets (Including Current Investments)
33.00
27.79
5.21
18.75%
Total Current Assets Excluding Current Investments
256.00
138.77
117.23
84.48%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
667.00
362.93
304.07
83.78%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
180.00
90.65
89.35
98.57%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period