Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 10.73% vs -8.57% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs 200.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.93% vs 2.49% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 3.59% vs 4.06% in Mar 2024
Compare Balance Sheet Results of Agni Green
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.53
13.16
6.37
48.40%
Share Warrants & Outstandings
Total Reserve
11.93
-5.06
16.99
335.77%
Shareholder's Funds
31.47
8.10
23.37
288.52%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.70
5.74
-4.04
-70.38%
Secured Loans
0.35
3.73
-3.38
-90.62%
Unsecured Loans
1.35
2.01
-0.66
-32.84%
Deferred Tax Assets / Liabilities
-0.03
-1.89
1.86
98.41%
Other Long Term Liabilities
0.09
0.00
0.09
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.76
3.85
-2.09
-54.29%
Current Liabilities
Trade Payables
6.53
5.00
1.53
30.60%
Other Current Liabilities
1.03
0.68
0.35
51.47%
Short Term Borrowings
8.10
1.56
6.54
419.23%
Short Term Provisions
0.00
0.55
-0.55
-100.00%
Total Current Liabilities
15.67
7.79
7.88
101.16%
Total Liabilities
48.89
19.74
29.15
147.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.42
5.37
2.05
38.18%
Less: Accumulated Depreciation
3.93
2.04
1.89
92.65%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
3.49
3.33
0.16
4.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
8.50
1.75
6.75
385.71%
Other Non Current Assets
3.71
0.00
3.71
0.00%
Total Non-Current Assets
15.70
5.08
10.62
209.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
5.47
0.00
5.47
0.00%
Sundry Debtors
24.70
6.04
18.66
308.94%
Cash and Bank
0.50
6.98
-6.48
-92.84%
Other Current Assets
0.00
0.00
0.00
0.00%
Short Term Loans and Advances
2.52
1.64
0.88
53.66%
Total Current Assets
33.19
14.67
18.52
126.24%
Net Current Assets (Including Current Investments)
17.52
6.88
10.64
154.65%
Total Current Assets Excluding Current Investments
33.19
14.67
18.52
126.24%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
48.89
19.74
29.15
147.67%
Contingent Liabilities
9.37
0.00
9.37
0.00%
Total Debt
9.80
7.30
2.50
34.25%
Book Value per share (adjusted)
16.11
6.16
9.95
161.53%
Annual - Borrowings
Borrowings 9.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.73% vs -8.57% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs 200.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 3.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.93% vs 2.49% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 33.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.59% vs 4.06% in Mar 2024






