Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
29,961.88
25,611.06
22,006.21
7,578.61
7,240.41
6,628.36
Shareholder's Funds
29,961.88
25,611.06
22,006.21
7,578.61
7,240.41
6,628.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,701.77
2,491.47
1,867.85
2,018.78
2,020.68
2,254.79
Secured Loans
1,701.77
2,491.47
1,867.85
2,018.78
2,020.68
2,254.79
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7,382.35
6,486.82
5,379.56
1,376.23
1,319.94
1,229.50
Other Long Term Liabilities
9476.58
8532.56
6862.78
2670.66
2357.67
1995.21
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,550.99
1,457.70
1,261.94
977.25
893.84
606.67
Total Non-Current Liabilities
10,990.94
10,830.99
8,545.73
4,363.56
4,351.79
3,764.12
Current Liabilities
Trade Payables
425.70
419.17
350.93
238.82
212.92
205.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,550.99
1,457.70
1,261.94
977.25
893.84
606.67
Total Current Liabilities
2,174.51
1,381.93
1,282.35
962.28
657.00
1,005.81
Total Liabilities
43,127.33
37,823.97
31,834.29
12,904.45
12,249.20
11,398.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
49,366.06
16,427.12
35,334.20
17,804.35
16,572.49
15,654.13
Less: Accumulated Depreciation
18,492.94
14,832.29
10,322.63
8,108.92
7,239.91
6,572.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30,873.12
1,594.83
25,011.56
9,695.43
9,332.58
9,082.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
916.55
26,871.29
470.73
481.83
515.45
24.53
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,197.50
845.23
559.35
363.50
258.40
191.81
Total Non-Current Assets
39,092.77
34,934.72
28,880.42
11,259.34
10,660.28
9,850.53
Current Assets Loans & Advances
Current Investments
10.51
13.45
13.41
6.68
5.01
119.63
Inventories
2,172.71
1,871.02
1,638.24
1,110.24
803.22
752.20
Sundry Debtors
11.00
10.74
11.62
17.11
15.12
10.79
Cash and Bank
1,332.39
446.54
892.40
234.68
512.82
417.42
Other Current Assets
3,788.33
2,574.82
2,739.03
1,481.28
1,427.04
1,405.24
Short Term Loans and Advances
261.72
233.07
183.35
112.58
90.86
105.19
Total Current Assets
4,034.56
2,889.25
2,953.87
1,645.11
1,588.92
1,547.75
Net Current Assets (Including Current Investments)
1,860.05
1,507.33
1,671.52
682.83
931.92
541.94
Total Current Assets Excluding Current Investments
4,034.56
2,889.25
2,953.87
1,645.11
1,588.92
1,547.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
43,127.33
37,823.97
31,834.29
12,904.45
12,249.20
11,398.28
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,701.77
2,491.47
1,867.85
2,018.78
2,020.68
2,254.79
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -34.11% vs 36.57% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 11.06% vs 24.33% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1,835.83% vs -93.62% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -96.59% vs 5,608.43% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 39.64% vs -2.19% in Dec 2023
Compare Balance Sheet Results of Agnico Eagle Mines Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
29,961.88
34,933.88
-4,972.00
-14.23%
Shareholder's Funds
29,961.88
34,933.88
-4,972.00
-14.23%
Minority Interest
0
12,894.90
-12,894.90
-100.00%
Long-Term Borrowings
1,701.77
6,716.39
-5,014.62
-74.66%
Secured Loans
1,701.77
6,716.39
-5,014.62
-74.66%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
7,382.35
5,590.28
1,792.07
32.06%
Other Long Term Liabilities
9,476.58
10,185.33
-708.75
-6.96%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,550.99
2,873.52
-1,322.53
-46.02%
Total Non-Current Liabilities
10,990.94
16,867.21
-5,876.27
-34.84%
Current Liabilities
Trade Payables
425.70
942.02
-516.32
-54.81%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,550.99
2,873.52
-1,322.53
-46.02%
Total Current Liabilities
2,174.51
3,799.72
-1,625.21
-42.77%
Total Liabilities
43,127.33
68,495.71
-25,368.38
-37.04%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
49,366.06
1,06,370.71
-57,004.65
-53.59%
Less: Accumulated Depreciation
18,492.94
65,297.16
-46,804.22
-71.68%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30,873.12
41,073.55
-10,200.43
-24.83%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
916.55
6,989.65
-6,073.10
-86.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,197.50
4,452.67
-3,255.17
-73.11%
Total Non-Current Assets
39,092.77
57,519.37
-18,426.60
-32.04%
Current Assets Loans & Advances
Current Investments
10.51
0
10.51
0.00%
Inventories
2,172.71
2,792.98
-620.27
-22.21%
Sundry Debtors
11.00
293.39
-282.39
-96.25%
Cash and Bank
1,332.39
5,859.23
-4,526.84
-77.26%
Other Current Assets
3,788.33
10,612.48
-6,824.15
-64.30%
Short Term Loans and Advances
261.72
1,666.87
-1,405.15
-84.30%
Total Current Assets
4,034.56
10,976.34
-6,941.78
-63.24%
Net Current Assets (Including Current Investments)
1,860.05
7,176.62
-5,316.57
-74.08%
Total Current Assets Excluding Current Investments
4,034.56
10,976.34
-6,941.78
-63.24%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
43,127.33
68,495.71
-25,368.38
-37.04%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,701.77
6,716.39
-5,014.62
-74.66%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,514.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.11% vs 36.57% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9,476.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.06% vs 24.33% in Dec 2023
Annual - Fixed Assets
Fixed Assets 30,873.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,835.83% vs -93.62% in Dec 2023
Annual - Investments
Investments 916.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -96.59% vs 5,608.43% in Dec 2023
Annual - Current Assets
Current Assets 4,034.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.64% vs -2.19% in Dec 2023






