AI, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3160020008
JPY
357.00
-2 (-0.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,218.09
2,357.24
1,300.78
1,191.06
1,279.61
1,232.02
Shareholder's Funds
2,218.09
2,357.24
1,300.78
1,191.06
1,279.61
1,232.02
Minority Interest
5.37
160.81
0.00
0.00
0.00
0.00
Long-Term Borrowings
94.24
126.62
245.75
150.72
0.69
0.66
Secured Loans
94.24
126.62
245.75
150.72
0.69
0.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-21.79
-6.74
-3.91
-0.12
-0.85
-5.83
Other Long Term Liabilities
20.59
3.4
0.65
1.39
2.67
3.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
71.79
87.00
105.65
1.39
2.67
3.74
Current Liabilities
Trade Payables
53.06
148.72
12.15
5.61
7.55
8.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
268.91
356.16
303.62
201.06
72.69
116.33
Total Liabilities
2,564.15
2,961.20
1,710.05
1,393.51
1,354.96
1,352.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
218.07
206.52
42.56
41.29
40.75
36.28
Less: Accumulated Depreciation
168.73
175.22
31.77
27.93
22.57
16.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
49.34
31.30
10.79
13.36
18.18
19.79
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
926.33
2.46
2.46
2.46
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
32.17
30.92
14.94
10.02
10.26
10.49
Total Non-Current Assets
709.24
839.52
1,008.20
34.28
41.56
51.96
Current Assets Loans & Advances
Current Investments
500.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.22
4.69
17.09
8.50
9.75
3.03
Sundry Debtors
339.14
315.33
89.16
79.34
92.97
177.96
Cash and Bank
976.91
1,588.95
575.20
1,236.80
1,179.48
1,101.36
Other Current Assets
1,822.27
1,908.97
681.45
1,331.66
1,290.90
1,282.35
Short Term Loans and Advances
0.00
0.00
0.00
7.03
8.70
0.00
Total Current Assets
1,854.92
2,121.68
701.84
1,359.23
1,313.40
1,300.14
Net Current Assets (Including Current Investments)
1,586.00
1,765.52
398.23
1,158.17
1,240.72
1,183.80
Total Current Assets Excluding Current Investments
1,854.92
2,121.68
701.84
1,359.23
1,313.40
1,300.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,564.16
2,961.21
1,710.05
1,393.51
1,354.96
1,352.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
94.24
126.62
245.75
150.72
0.69
0.66
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of AI, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,218.09
1,854.00
364.09
19.64%
Shareholder's Funds
2,218.09
1,854.00
364.09
19.64%
Minority Interest
5.37
0
5.37
0.00%
Long-Term Borrowings
94.24
338.00
-243.76
-72.12%
Secured Loans
94.24
338.00
-243.76
-72.12%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-21.79
-79.00
57.21
72.42%
Other Long Term Liabilities
20.59
33.00
-12.41
-37.61%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
31.00
-31.00
-100.00%
Total Non-Current Liabilities
71.79
240.00
-168.21
-70.09%
Current Liabilities
Trade Payables
53.06
65.00
-11.94
-18.37%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
31.00
-31.00
-100.00%
Total Current Liabilities
268.91
705.00
-436.09
-61.86%
Total Liabilities
2,564.15
2,799.00
-234.85
-8.39%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
218.07
480.00
-261.93
-54.57%
Less: Accumulated Depreciation
168.73
376.00
-207.27
-55.12%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
49.34
104.00
-54.66
-52.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
73.00
-73.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
32.17
99.00
-66.83
-67.51%
Total Non-Current Assets
709.24
411.00
298.24
72.56%
Current Assets Loans & Advances
Current Investments
500.00
6.00
494.00
8,233.33%
Inventories
6.22
111.00
-104.78
-94.40%
Sundry Debtors
339.14
616.00
-276.86
-44.94%
Cash and Bank
976.91
1,585.00
-608.09
-38.37%
Other Current Assets
1,822.27
2,323.00
-500.73
-21.56%
Short Term Loans and Advances
0
3.00
-3.00
-100.00%
Total Current Assets
1,854.92
2,391.00
-536.08
-22.42%
Net Current Assets (Including Current Investments)
1,586.00
1,686.00
-100.00
-5.93%
Total Current Assets Excluding Current Investments
1,854.92
2,391.00
-536.08
-22.42%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,564.16
2,802.00
-237.84
-8.49%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
94.24
338.00
-243.76
-72.12%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period