Ailleron SA

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: PLWNDMB00010
PLN
17.34
0.3 (1.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
141.71
102.38
84.14
141.88
133.00
95.11
Shareholder's Funds
141.71
102.38
84.14
141.88
133.00
95.11
Minority Interest
167.39
157.65
125.40
115.79
82.46
0.00
Long-Term Borrowings
199.85
194.80
83.71
79.25
4.67
14.07
Secured Loans
199.85
194.80
83.71
79.25
4.67
14.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.31
0.42
0.12
-0.88
0.10
-0.14
Other Long Term Liabilities
36.03
89.66
83.69
20.09
18.52
23.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.45
0.45
0.21
0.34
0.17
0.15
Total Non-Current Liabilities
190.94
244.98
134.15
84.60
18.52
23.61
Current Liabilities
Trade Payables
42.06
33.56
30.57
33.19
19.25
14.85
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.45
0.45
0.21
0.34
0.17
0.15
Total Current Liabilities
113.37
134.19
91.98
76.87
44.71
44.13
Total Liabilities
613.42
639.20
435.67
419.14
278.69
162.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
88.31
82.15
78.06
55.86
41.78
41.19
Less: Accumulated Depreciation
43.84
40.55
34.11
27.49
19.00
15.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
44.47
41.60
43.95
28.37
22.79
26.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17.40
1.33
0.78
1.30
1.43
0.11
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.11
0.28
0.23
0.28
0.27
0.49
Total Non-Current Assets
397.55
417.28
226.21
209.64
98.06
74.12
Current Assets Loans & Advances
Current Investments
0.00
0.10
0.09
0.35
0.00
0.00
Inventories
0.46
0.33
0.55
0.69
1.04
5.37
Sundry Debtors
99.56
104.62
85.66
98.61
62.93
55.11
Cash and Bank
95.89
103.36
112.92
89.41
111.34
25.51
Other Current Assets
208.05
218.28
206.11
209.21
180.63
88.73
Short Term Loans and Advances
12.13
9.87
6.90
20.16
5.31
2.73
Total Current Assets
215.87
221.93
209.46
209.50
180.63
88.73
Net Current Assets (Including Current Investments)
102.50
87.73
117.48
132.63
135.91
44.60
Total Current Assets Excluding Current Investments
215.87
221.93
209.46
209.50
180.63
88.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
613.42
639.20
435.67
419.14
278.69
162.85
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
199.85
194.80
83.71
79.25
4.67
14.07
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Ailleron SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
141.71
-5.68
147.39
2,594.89%
Shareholder's Funds
141.71
-5.68
147.39
2,594.89%
Minority Interest
167.39
0
167.39
0.00%
Long-Term Borrowings
199.85
0.98
198.87
20,292.86%
Secured Loans
199.85
0.98
198.87
20,292.86%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.31
-17.87
14.56
81.48%
Other Long Term Liabilities
36.03
2.82
33.21
1,177.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.45
0
0.45
0.00%
Total Non-Current Liabilities
190.94
3.34
187.60
5,616.77%
Current Liabilities
Trade Payables
42.06
2.31
39.75
1,720.78%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.45
0
0.45
0.00%
Total Current Liabilities
113.37
112.94
0.43
0.38%
Total Liabilities
613.42
110.60
502.82
454.63%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
88.31
1.08
87.23
8,076.85%
Less: Accumulated Depreciation
43.84
0.67
43.17
6,443.28%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
44.47
0.42
44.05
10,488.10%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
17.40
5.89
11.51
195.42%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.11
0
0.11
0.00%
Total Non-Current Assets
397.55
42.84
354.71
827.99%
Current Assets Loans & Advances
Current Investments
0
18.12
-18.12
-100.00%
Inventories
0.46
0
0.46
0.00%
Sundry Debtors
99.56
8.37
91.19
1,089.49%
Cash and Bank
95.89
39.62
56.27
142.02%
Other Current Assets
208.05
66.62
141.43
212.29%
Short Term Loans and Advances
12.13
0.51
11.62
2,278.43%
Total Current Assets
215.87
67.75
148.12
218.63%
Net Current Assets (Including Current Investments)
102.50
-45.18
147.68
326.87%
Total Current Assets Excluding Current Investments
215.87
67.75
148.12
218.63%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
613.42
110.60
502.82
454.63%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
199.85
0.98
198.87
20,292.86%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period