Aion-Tech Soluti

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE805A01014
  • NSEID: GOLDTECH
  • BSEID: 531439
INR
53.82
-0.9 (-1.64%)
BSENSE

Dec 05

BSE+NSE Vol: 17.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
34.58
34.58
34.58
34.58
18.78
18.78
Share Warrants & Outstandings
Total Reserve
61.27
32.49
34.52
32.93
25.12
25.88
Shareholder's Funds
95.85
67.07
69.10
67.51
43.90
44.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.13
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.38
-0.84
-0.71
-0.67
-0.87
-0.98
Other Long Term Liabilities
5.14
8.03
6.86
3.2
3.7
3.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.19
1.38
1.57
1.26
1.42
1.42
Total Non-Current Liabilities
6.71
8.57
7.72
3.79
4.25
4.34
Current Liabilities
Trade Payables
13.08
12.41
9.16
8.61
6.22
7.06
Other Current Liabilities
9.21
6.50
4.46
3.54
1.24
1.64
Short Term Borrowings
2.36
9.55
5.98
3.73
0.00
3.81
Short Term Provisions
0.41
0.30
0.20
0.11
0.18
0.19
Total Current Liabilities
25.05
28.76
19.80
15.98
7.64
12.70
Total Liabilities
127.61
104.40
96.62
87.28
55.79
61.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
20.77
26.40
24.53
21.05
20.63
0.00
Less: Accumulated Depreciation
3.99
5.06
4.36
1.79
1.40
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
16.78
21.34
20.17
19.26
19.23
19.34
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.51
1.62
0.82
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
14.92
6.78
6.78
0.00
0.00
0.00
Long Term Loans & Advances
21.34
3.29
0.34
0.14
0.14
0.14
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
58.09
38.82
32.72
19.40
19.37
19.48
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
19.36
21.98
23.68
13.03
10.16
11.75
Cash and Bank
29.14
20.41
16.43
32.71
2.02
3.59
Other Current Assets
5.92
6.95
6.02
5.46
10.12
11.18
Short Term Loans and Advances
15.10
16.25
17.77
16.68
14.12
15.70
Total Current Assets
69.52
65.57
63.90
67.88
36.42
42.22
Net Current Assets (Including Current Investments)
44.46
36.82
44.10
51.90
28.79
29.52
Total Current Assets Excluding Current Investments
69.52
65.57
63.90
67.88
36.42
42.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
127.61
104.40
96.62
87.28
55.79
61.70
Contingent Liabilities
0.26
0.27
92.03
112.00
112.00
125.46
Total Debt
2.36
9.55
5.98
3.73
0.00
3.94
Book Value per share (adjusted)
27.72
19.4
19.98
19.52
23.37
23.78
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -75.29% vs 59.70% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -35.99% vs 17.06% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -21.37% vs 5.80% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 120.06% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 6.02% vs 2.61% in Mar 2024

Compare Balance Sheet Results of Aion-Tech Soluti
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
34.58
0
34.58
0.00%
Share Warrants & Outstandings
Total Reserve
61.27
0
61.27
0.00%
Shareholder's Funds
95.85
0
95.85
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.38
0
0.38
0.00%
Other Long Term Liabilities
5.14
0
5.14
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
1.19
0
1.19
0.00%
Total Non-Current Liabilities
6.71
0
6.71
0.00%
Current Liabilities
Trade Payables
13.08
0
13.08
0.00%
Other Current Liabilities
9.21
0
9.21
0.00%
Short Term Borrowings
2.36
0
2.36
0.00%
Short Term Provisions
0.41
0
0.41
0.00%
Total Current Liabilities
25.05
0
25.05
0.00%
Total Liabilities
127.61
0
127.61
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
20.77
0
20.77
0.00%
Less: Accumulated Depreciation
3.99
0
3.99
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
16.78
0
16.78
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.51
0
0.51
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
14.92
0
14.92
0.00%
Long Term Loans & Advances
21.34
0
21.34
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
58.09
0
58.09
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
0.00
0
0.00
0.00%
Sundry Debtors
19.36
0
19.36
0.00%
Cash and Bank
29.14
0
29.14
0.00%
Other Current Assets
5.92
0
5.92
0.00%
Short Term Loans and Advances
15.10
0
15.10
0.00%
Total Current Assets
69.52
0
69.52
0.00%
Net Current Assets (Including Current Investments)
44.46
0
44.46
0.00%
Total Current Assets Excluding Current Investments
69.52
0
69.52
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
127.61
0
127.61
0.00%
Contingent Liabilities
0.26
0
0.26
0.00%
Total Debt
2.36
0
2.36
0.00%
Book Value per share (adjusted)
27.72
0
27.72
0.00%
Annual - Borrowings
Borrowings 2.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -75.29% vs 59.70% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.99% vs 17.06% in Mar 2024

Annual - Fixed Assets
Fixed Assets 16.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.37% vs 5.80% in Mar 2024

Annual - Investments
Investments 14.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 120.06% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 69.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.02% vs 2.61% in Mar 2024