Aion-Tech Soluti

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE805A01014
  • NSEID: GOLDTECH
  • BSEID: 531439
INR
44.36
2.11 (4.99%)
BSENSE

Sep 23, 04:01 PM

BSE+NSE Vol: 30.24 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
52.26
34.58
34.58
34.58
34.58
18.78
Share Warrants & Outstandings
Total Reserve
253.41
61.27
32.49
34.52
32.93
25.12
Shareholder's Funds
305.67
95.85
67.07
69.10
67.51
43.90
Minority Interest
6.15
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
17.73
0.00
0.00
0.00
0.00
0.00
Secured Loans
17.73
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.59
0.38
-0.84
-0.71
-0.67
-0.87
Other Long Term Liabilities
22.82
5.14
8.03
6.86
3.2
3.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.46
1.19
1.38
1.57
1.26
1.42
Total Non-Current Liabilities
46.59
6.71
8.57
7.72
3.79
4.25
Current Liabilities
Trade Payables
18.01
13.08
12.41
9.16
8.61
6.22
Other Current Liabilities
14.54
9.21
6.50
4.46
3.54
1.24
Short Term Borrowings
55.48
2.36
9.55
5.98
3.73
0.00
Short Term Provisions
0.54
0.41
0.30
0.20
0.11
0.18
Total Current Liabilities
88.57
25.05
28.76
19.80
15.98
7.64
Total Liabilities
446.98
127.61
104.40
96.62
87.28
55.79
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
299.48
20.77
26.40
24.53
21.05
20.63
Less: Accumulated Depreciation
30.21
3.99
5.06
4.36
1.79
1.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
269.27
16.78
21.34
20.17
19.26
19.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
7.03
0.51
1.62
0.82
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.70
14.92
6.78
6.78
0.00
0.00
Long Term Loans & Advances
39.68
16.13
3.29
0.34
0.14
0.14
Other Non Current Assets
0.00
5.22
0.00
0.00
0.00
0.00
Total Non-Current Assets
342.49
58.09
38.82
32.72
19.40
19.37
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
33.19
19.36
21.98
23.68
13.03
10.16
Cash and Bank
19.47
29.14
20.41
16.43
32.71
2.02
Other Current Assets
8.79
5.92
6.95
6.02
5.46
10.12
Short Term Loans and Advances
43.04
15.10
16.25
17.77
16.68
14.12
Total Current Assets
104.49
69.52
65.57
63.90
67.88
36.42
Net Current Assets (Including Current Investments)
15.92
44.46
36.82
44.10
51.90
28.79
Total Current Assets Excluding Current Investments
104.49
69.52
65.57
63.90
67.88
36.42
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
446.98
127.61
104.40
96.62
87.28
55.79
Contingent Liabilities
0.56
0.26
0.27
92.03
112.00
112.00
Total Debt
73.20
2.36
9.55
5.98
3.73
0.00
Book Value per share (adjusted)
0
27.72
19.4
19.98
19.52
23.37
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 3,001.69% vs -75.29% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 343.97% vs -35.99% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 1,504.71% vs -21.37% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -88.61% vs 120.06% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 50.30% vs 6.02% in Mar 2025

Compare Balance Sheet Results of Aion-Tech Soluti
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
52.26
13.75
38.51
280.07%
Share Warrants & Outstandings
Total Reserve
253.41
42.21
211.20
500.36%
Shareholder's Funds
305.67
55.96
249.71
446.23%
Minority Interest
6.15
0.29
5.86
2,020.69%
Long-Term Borrowings
17.73
35.38
-17.65
-49.89%
Secured Loans
17.73
11.45
6.28
54.85%
Unsecured Loans
0.00
23.93
-23.93
-100.00%
Deferred Tax Assets / Liabilities
3.59
-0.88
4.47
507.95%
Other Long Term Liabilities
22.82
5.32
17.50
328.95%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.46
0.00
2.46
0.00%
Total Non-Current Liabilities
46.59
39.82
6.77
17.00%
Current Liabilities
Trade Payables
18.01
8.38
9.63
114.92%
Other Current Liabilities
14.54
6.34
8.20
129.34%
Short Term Borrowings
55.48
7.49
47.99
640.72%
Short Term Provisions
0.54
0.00
0.54
0.00%
Total Current Liabilities
88.57
22.20
66.37
298.96%
Total Liabilities
446.98
118.26
328.72
277.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
299.48
29.67
269.81
909.37%
Less: Accumulated Depreciation
30.21
1.85
28.36
1,532.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
269.27
27.82
241.45
867.90%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
7.03
0.00
7.03
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.70
0.00
1.70
0.00%
Long Term Loans & Advances
39.68
18.22
21.46
117.78%
Other Non Current Assets
0.00
3.01
-3.01
-100.00%
Total Non-Current Assets
342.49
49.05
293.44
598.25%
Current Assets Loans & Advances
Current Investments
0.00
21.64
-21.64
-100.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
33.19
26.93
6.26
23.25%
Cash and Bank
19.47
12.47
7.00
56.13%
Other Current Assets
8.79
4.70
4.09
87.02%
Short Term Loans and Advances
43.04
3.47
39.57
1,140.35%
Total Current Assets
104.49
69.21
35.28
50.98%
Net Current Assets (Including Current Investments)
15.92
47.02
-31.10
-66.14%
Total Current Assets Excluding Current Investments
104.49
47.58
56.91
119.61%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
446.98
118.26
328.72
277.96%
Contingent Liabilities
0.56
0.00
0.56
0.00%
Total Debt
73.20
42.87
30.33
70.75%
Book Value per share (adjusted)
0.00
40.69
-40.69
-100.00%
Annual - Borrowings
Borrowings 73.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3,001.69% vs -75.29% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 22.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 343.97% vs -35.99% in Mar 2025

Annual - Fixed Assets
Fixed Assets 269.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,504.71% vs -21.37% in Mar 2025

Annual - Investments
Investments 1.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -88.61% vs 120.06% in Mar 2025

Annual - Current Assets
Current Assets 104.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 50.30% vs 6.02% in Mar 2025

Footer loading
Aion-Tech Solutions Ltd Balance Sheet: Consolidated Financial Analysis & Historical Data (15 Years)