Airports Corp. of Vietnam

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: VN000000ACV6
VND
52,800.00
-1100 (-2.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,03,60,361.35
4,37,28,929.74
3,76,10,706.44
3,75,23,063.07
3,67,04,081.57
3,07,33,664.90
Shareholder's Funds
5,03,60,361.35
4,37,28,929.74
3,76,10,706.44
3,75,23,063.07
3,67,04,081.57
3,07,33,664.90
Minority Interest
53,282.48
47,524.43
41,985.43
42,155.41
53,152.77
52,640.49
Long-Term Borrowings
1,04,56,452.43
1,12,16,440.00
1,39,28,342.16
1,55,93,183.27
1,49,99,601.18
1,51,94,293.50
Secured Loans
1,04,56,452.43
1,12,16,440.00
1,39,28,342.16
1,55,93,183.27
1,49,99,601.18
1,51,94,293.50
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4,32,308.72
-1,67,288.45
-24,025.96
-56,161.18
-1,02,115.26
-1,07,946.46
Other Long Term Liabilities
165977.38
77503.71
72870.08
99259.92
141225.4
111203.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8,361.80
9,069.30
9,069.30
21,110.97
24,163.58
20,850.00
Total Non-Current Liabilities
1,02,12,008.90
1,09,11,908.48
1,36,38,788.68
1,54,44,563.14
1,49,00,767.04
1,51,54,564.40
Current Liabilities
Trade Payables
11,88,191.77
9,16,573.31
6,06,684.27
8,23,447.13
12,57,864.95
11,42,847.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8,361.80
9,069.30
9,069.30
21,110.97
24,163.58
20,850.00
Total Current Liabilities
67,21,951.62
54,13,187.01
36,88,003.37
38,92,509.19
65,18,193.96
76,83,984.26
Total Liabilities
6,73,47,604.36
6,01,01,549.66
5,49,79,483.92
5,69,02,290.81
5,81,76,195.34
5,36,24,854.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,65,98,492.35
4,97,38,582.60
4,52,22,982.45
4,39,55,879.00
4,27,59,154.62
4,06,79,200.86
Less: Accumulated Depreciation
3,55,73,372.90
3,33,13,816.36
3,10,28,971.89
2,85,57,940.48
2,55,53,411.66
2,16,43,695.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,10,25,119.45
1,64,24,766.24
1,41,94,010.57
1,53,97,938.52
1,72,05,742.96
1,90,35,505.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
31,14,562.63
30,61,515.01
29,78,494.98
31,68,397.09
32,67,253.21
31,27,320.24
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
14,930.31
38,647.66
21,910.62
35,476.06
22,804.56
23,707.52
Total Non-Current Assets
2,46,67,923.28
1,98,00,521.13
1,74,11,530.06
1,89,28,112.95
2,08,84,728.74
2,23,44,125.09
Current Assets Loans & Advances
Current Investments
2,58,95,700.00
3,04,98,100.00
3,27,17,000.00
3,31,85,000.00
3,09,21,500.00
2,37,30,400.00
Inventories
4,81,776.57
4,62,482.66
2,94,756.69
3,69,387.08
5,08,589.88
4,87,867.33
Sundry Debtors
53,08,160.96
50,43,233.42
22,34,234.63
22,58,893.97
26,19,862.44
24,60,810.30
Cash and Bank
28,43,713.78
24,96,515.92
5,72,833.25
4,98,768.32
3,49,666.16
6,38,390.86
Other Current Assets
3,62,93,336.87
3,98,74,509.54
3,71,49,037.39
3,76,97,360.56
3,70,42,044.36
3,08,74,763.28
Short Term Loans and Advances
17,63,985.56
13,74,177.54
13,30,212.82
13,85,311.19
26,42,425.88
35,57,294.79
Total Current Assets
4,26,79,681.08
4,03,01,028.53
3,75,67,953.86
3,79,74,177.86
3,72,91,466.59
3,12,80,728.95
Net Current Assets (Including Current Investments)
3,59,57,729.46
3,48,87,841.52
3,38,79,950.50
3,40,81,668.67
3,07,73,272.64
2,35,96,744.69
Total Current Assets Excluding Current Investments
4,26,79,681.08
4,03,01,028.53
3,75,67,953.86
3,79,74,177.86
3,72,91,466.59
3,12,80,728.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,73,47,604.36
6,01,01,549.66
5,49,79,483.92
5,69,02,290.81
5,81,76,195.34
5,36,24,854.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,04,56,452.43
1,12,16,440.00
1,39,28,342.16
1,55,93,183.27
1,49,99,601.18
1,51,94,293.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is -7.28% vs -20.14% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is 114.15% vs 6.36% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is 28.01% vs 15.72% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is 1.73% vs 2.79% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is 5.90% vs 7.28% in Dec 2022

Compare Balance Sheet Results of Airports Corp. of Vietnam
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,03,60,361.35
1,23,81,889.19
3,79,78,472.16
306.73%
Shareholder's Funds
5,03,60,361.35
1,23,81,889.19
3,79,78,472.16
306.73%
Minority Interest
53,282.48
13,90,036.82
-13,36,754.34
-96.17%
Long-Term Borrowings
1,04,56,452.43
21,67,383.18
82,89,069.25
382.45%
Secured Loans
1,04,56,452.43
21,67,383.18
82,89,069.25
382.45%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4,32,308.72
-2,46,350.07
-1,85,958.65
-75.49%
Other Long Term Liabilities
1,65,977.38
3,79,825.39
-2,13,848.01
-56.30%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8,361.80
0
8,361.80
0.00%
Total Non-Current Liabilities
1,02,12,008.90
21,25,168.86
80,86,840.04
380.53%
Current Liabilities
Trade Payables
11,88,191.77
4,86,687.09
7,01,504.68
144.14%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8,361.80
0
8,361.80
0.00%
Total Current Liabilities
67,21,951.62
21,00,758.45
46,21,193.17
219.98%
Total Liabilities
6,73,47,604.36
1,79,97,853.31
4,93,49,751.05
274.20%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,65,98,492.35
82,25,522.42
4,83,72,969.93
588.08%
Less: Accumulated Depreciation
3,55,73,372.90
27,21,307.00
3,28,52,065.90
1,207.22%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,10,25,119.45
55,04,215.42
1,55,20,904.03
281.98%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
31,14,562.63
38,99,049.70
-7,84,487.07
-20.12%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
14,930.31
0
14,930.31
0.00%
Total Non-Current Assets
2,46,67,923.28
1,13,24,285.55
1,33,43,637.73
117.83%
Current Assets Loans & Advances
Current Investments
2,58,95,700.00
10,21,206.01
2,48,74,493.99
2,435.80%
Inventories
4,81,776.57
83,419.83
3,98,356.74
477.53%
Sundry Debtors
53,08,160.96
5,50,436.65
47,57,724.31
864.35%
Cash and Bank
28,43,713.78
39,64,316.76
-11,20,602.98
-28.27%
Other Current Assets
3,62,93,336.87
62,00,758.82
3,00,92,578.05
485.30%
Short Term Loans and Advances
17,63,985.56
5,81,379.57
11,82,605.99
203.41%
Total Current Assets
4,26,79,681.08
66,73,567.77
3,60,06,113.31
539.53%
Net Current Assets (Including Current Investments)
3,59,57,729.46
45,72,809.31
3,13,84,920.15
686.34%
Total Current Assets Excluding Current Investments
4,26,79,681.08
66,73,567.77
3,60,06,113.31
539.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,73,47,604.36
1,79,97,853.31
4,93,49,751.05
274.20%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,04,56,452.43
21,67,383.18
82,89,069.25
382.45%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,00,46,031.52 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -7.28% vs -20.14% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,65,977.38 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 114.15% vs 6.36% in Dec 2022

Annual - Fixed Assets
Fixed Assets 2,10,25,119.45 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 28.01% vs 15.72% in Dec 2022

Annual - Investments
Investments 31,14,562.63 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 1.73% vs 2.79% in Dec 2022

Annual - Current Assets
Current Assets 4,26,79,681.08 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 5.90% vs 7.28% in Dec 2022