Allied Architects, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3124850003
JPY
306.00
90 (41.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,784.41
2,389.17
3,011.77
3,160.84
2,445.08
1,742.51
Shareholder's Funds
1,784.41
2,389.17
3,011.77
3,160.84
2,445.08
1,742.51
Minority Interest
156.27
143.95
84.46
59.06
40.97
33.46
Long-Term Borrowings
446.32
618.64
280.02
513.17
371.03
784.96
Secured Loans
446.32
618.64
280.02
513.17
371.03
784.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
60.98
142.16
12.26
2.00
-19.82
-1.66
Other Long Term Liabilities
69.74
160.14
65.15
18.13
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
345.89
599.16
250.76
286.89
182.67
342.94
Current Liabilities
Trade Payables
267.06
330.52
337.99
365.36
352.91
284.49
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
964.53
953.55
800.30
1,076.64
1,175.99
1,080.43
Total Liabilities
3,251.10
4,085.83
4,147.30
4,583.43
3,844.71
3,199.34
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
181.71
176.99
194.23
194.65
171.08
180.39
Less: Accumulated Depreciation
151.78
136.48
141.36
125.36
106.75
118.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
29.92
40.50
52.87
69.28
64.32
62.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
268.07
546.35
350.06
685.42
696.48
686.82
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
93.21
95.61
105.82
104.94
85.19
86.33
Total Non-Current Assets
752.67
1,084.05
798.24
1,057.14
1,047.57
994.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
23.00
0.00
0.12
1.18
1.71
Sundry Debtors
789.34
789.84
1,243.31
1,232.94
964.98
912.68
Cash and Bank
1,528.24
1,940.20
1,844.96
2,115.80
1,702.34
1,170.90
Other Current Assets
2,332.43
2,861.64
3,120.15
3,364.34
2,701.51
2,119.94
Short Term Loans and Advances
14.84
108.59
31.89
15.48
33.02
34.65
Total Current Assets
2,498.43
3,001.79
3,349.06
3,526.30
2,797.14
2,204.76
Net Current Assets (Including Current Investments)
1,533.90
2,048.23
2,548.76
2,449.66
1,621.15
1,124.32
Total Current Assets Excluding Current Investments
2,498.43
3,001.79
3,349.06
3,526.30
2,797.14
2,204.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,251.10
4,085.83
4,147.30
4,583.44
3,844.71
3,199.34
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
446.32
618.64
280.02
513.17
371.03
784.96
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Allied Architects, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,784.41
4,201.00
-2,416.59
-57.52%
Shareholder's Funds
1,784.41
4,201.00
-2,416.59
-57.52%
Minority Interest
156.27
0
156.27
0.00%
Long-Term Borrowings
446.32
674.00
-227.68
-33.78%
Secured Loans
446.32
674.00
-227.68
-33.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
60.98
-44.00
104.98
238.59%
Other Long Term Liabilities
69.74
62.00
7.74
12.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
37.00
-37.00
-100.00%
Total Non-Current Liabilities
345.89
274.00
71.89
26.24%
Current Liabilities
Trade Payables
267.06
496.00
-228.94
-46.16%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
37.00
-37.00
-100.00%
Total Current Liabilities
964.53
1,269.00
-304.47
-23.99%
Total Liabilities
3,251.10
5,744.00
-2,492.90
-43.40%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
181.71
849.00
-667.29
-78.60%
Less: Accumulated Depreciation
151.78
272.00
-120.22
-44.20%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
29.92
577.00
-547.08
-94.81%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
268.07
163.00
105.07
64.46%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
93.21
122.00
-28.79
-23.60%
Total Non-Current Assets
752.67
1,025.00
-272.33
-26.57%
Current Assets Loans & Advances
Current Investments
0
6.00
-6.00
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
789.34
970.00
-180.66
-18.62%
Cash and Bank
1,528.24
3,687.00
-2,158.76
-58.55%
Other Current Assets
2,332.43
4,664.00
-2,331.57
-49.99%
Short Term Loans and Advances
14.84
0
14.84
0.00%
Total Current Assets
2,498.43
4,721.00
-2,222.57
-47.08%
Net Current Assets (Including Current Investments)
1,533.90
3,452.00
-1,918.10
-55.56%
Total Current Assets Excluding Current Investments
2,498.43
4,721.00
-2,222.57
-47.08%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,251.10
5,746.00
-2,494.90
-43.42%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
446.32
674.00
-227.68
-33.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period