Alligo AB

  • Market Cap: Small Cap
  • Industry: Trading & Distributors
  • ISIN: SE0009922305
SEK
119.60
3.2 (2.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,719.00
3,613.00
3,408.00
3,429.00
3,037.00
1,303.00
Shareholder's Funds
3,719.00
3,613.00
3,408.00
3,429.00
3,037.00
1,303.00
Minority Interest
37.00
26.00
5.00
19.00
14.00
14.00
Long-Term Borrowings
2,747.00
2,229.00
2,101.00
1,884.00
2,031.00
274.00
Secured Loans
2,747.00
2,229.00
2,101.00
1,884.00
2,031.00
274.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
346.00
322.00
296.00
274.00
290.00
9.00
Other Long Term Liabilities
1353
1268
1076
1073
1053
103
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.00
31.00
43.00
47.00
35.00
43.00
Total Non-Current Liabilities
3,648.00
3,099.00
2,825.00
2,494.00
2,597.00
240.00
Current Liabilities
Trade Payables
1,135.00
1,017.00
1,070.00
1,144.00
1,022.00
822.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12.00
31.00
43.00
47.00
35.00
43.00
Total Current Liabilities
2,269.00
2,049.00
2,126.00
2,737.00
2,164.00
1,357.00
Total Liabilities
9,673.00
8,787.00
8,364.00
8,679.00
7,812.00
2,914.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,374.00
2,231.00
1,894.00
1,783.00
1,741.00
316.00
Less: Accumulated Depreciation
476.00
403.00
337.00
316.00
283.00
253.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,898.00
1,828.00
1,557.00
1,467.00
1,458.00
63.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
35.00
31.00
24.00
14.00
0.00
2.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
5,078.00
4,641.00
4,303.00
4,133.00
4,313.00
734.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,471.00
2,348.00
2,275.00
1,856.00
1,761.00
986.00
Sundry Debtors
1,179.00
1,164.00
1,285.00
1,154.00
1,141.00
1,044.00
Cash and Bank
670.00
382.00
215.00
286.00
375.00
8.00
Other Current Assets
4,539.00
4,078.00
4,029.00
3,517.00
3,460.00
2,144.00
Short Term Loans and Advances
219.00
184.00
254.00
221.00
183.00
106.00
Total Current Assets
4,595.00
4,146.00
4,061.00
4,546.00
3,499.00
2,180.00
Net Current Assets (Including Current Investments)
2,326.00
2,097.00
1,935.00
1,809.00
1,335.00
823.00
Total Current Assets Excluding Current Investments
4,595.00
4,146.00
4,061.00
4,546.00
3,499.00
2,180.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,673.00
8,787.00
8,364.00
8,679.00
7,812.00
2,914.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,747.00
2,229.00
2,101.00
1,884.00
2,031.00
274.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 25.34% vs 4.69% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 6.70% vs 17.84% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 3.83% vs 17.41% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 12.90% vs 29.17% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 10.83% vs 2.09% in Dec 2023

Compare Balance Sheet Results of Alligo AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,719.00
6,452.00
-2,733.00
-42.36%
Shareholder's Funds
3,719.00
6,452.00
-2,733.00
-42.36%
Minority Interest
37.00
167.00
-130.00
-77.84%
Long-Term Borrowings
2,747.00
3,868.00
-1,121.00
-28.98%
Secured Loans
2,747.00
3,868.00
-1,121.00
-28.98%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
346.00
423.00
-77.00
-18.20%
Other Long Term Liabilities
1,353.00
2,130.00
-777.00
-36.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
12.00
64.00
-52.00
-81.25%
Total Non-Current Liabilities
3,648.00
5,379.00
-1,731.00
-32.18%
Current Liabilities
Trade Payables
1,135.00
3,000.00
-1,865.00
-62.17%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
12.00
64.00
-52.00
-81.25%
Total Current Liabilities
2,269.00
5,033.00
-2,764.00
-54.92%
Total Liabilities
9,673.00
17,031.00
-7,358.00
-43.20%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,374.00
4,159.00
-1,785.00
-42.92%
Less: Accumulated Depreciation
476.00
1,364.00
-888.00
-65.10%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,898.00
2,795.00
-897.00
-32.09%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
35.00
170.00
-135.00
-79.41%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
5,078.00
8,828.00
-3,750.00
-42.48%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,471.00
5,078.00
-2,607.00
-51.34%
Sundry Debtors
1,179.00
1,278.00
-99.00
-7.75%
Cash and Bank
670.00
607.00
63.00
10.38%
Other Current Assets
4,539.00
8,186.00
-3,647.00
-44.55%
Short Term Loans and Advances
219.00
1,224.00
-1,005.00
-82.11%
Total Current Assets
4,595.00
8,203.00
-3,608.00
-43.98%
Net Current Assets (Including Current Investments)
2,326.00
3,170.00
-844.00
-26.62%
Total Current Assets Excluding Current Investments
4,595.00
8,203.00
-3,608.00
-43.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
9,673.00
17,031.00
-7,358.00
-43.20%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,747.00
3,868.00
-1,121.00
-28.98%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 2,295.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 25.34% vs 4.69% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,353.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.70% vs 17.84% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,898.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.83% vs 17.41% in Dec 2023

Annual - Investments
Investments 35.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.90% vs 29.17% in Dec 2023

Annual - Current Assets
Current Assets 4,595.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.83% vs 2.09% in Dec 2023