Amadeus FiRe AG

  • Market Cap: N/A
  • Industry: Diversified Commercial Services
  • ISIN: DE0005093108
EUR
43.50
-0.15 (-0.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
154.28
148.83
166.34
145.34
112.53
50.00
Shareholder's Funds
154.28
148.83
166.34
145.34
112.53
50.00
Minority Interest
0.69
2.68
2.08
1.84
1.42
0.96
Long-Term Borrowings
36.59
38.40
27.46
71.26
130.12
182.43
Secured Loans
36.59
38.40
27.46
71.26
130.12
182.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.41
2.98
2.90
2.05
3.74
5.15
Other Long Term Liabilities
92.08
91.97
91.22
85.54
80.73
50.36
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
92.08
91.97
91.22
120.23
157.48
50.35
Current Liabilities
Trade Payables
12.16
10.48
9.07
9.22
8.15
9.46
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
98.79
115.57
92.43
92.04
91.03
220.62
Total Liabilities
345.85
359.05
352.07
359.45
362.47
321.94
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
96.91
95.28
89.33
82.80
75.84
59.30
Less: Accumulated Depreciation
17.84
14.77
12.22
0.00
8.20
6.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
79.06
80.52
77.12
73.74
67.65
53.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
287.11
291.35
293.13
293.20
290.15
266.12
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
51.52
54.83
50.32
49.10
34.94
30.68
Cash and Bank
2.37
9.89
5.70
11.59
29.99
20.46
Other Current Assets
55.60
64.94
56.37
61.60
67.20
51.17
Short Term Loans and Advances
1.71
0.23
0.35
0.91
2.27
0.03
Total Current Assets
58.73
67.70
58.94
66.25
72.31
55.81
Net Current Assets (Including Current Investments)
-40.06
-47.87
-33.49
-25.79
-18.72
-164.81
Total Current Assets Excluding Current Investments
58.73
67.70
58.94
66.25
72.31
55.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
345.85
359.05
352.07
359.45
362.47
321.94
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
36.59
38.40
27.46
71.26
130.12
182.43
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 0.12% vs 0.82% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -1.81% vs 4.41% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -13.25% vs 14.86% in Dec 2023

Compare Balance Sheet Results of Amadeus FiRe AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
154.28
145.18
9.10
6.27%
Shareholder's Funds
154.28
145.18
9.10
6.27%
Minority Interest
0.69
0
0.69
0.00%
Long-Term Borrowings
36.59
4.83
31.76
657.56%
Secured Loans
36.59
4.83
31.76
657.56%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3.41
11.61
-8.20
-70.63%
Other Long Term Liabilities
92.08
64.47
27.61
42.83%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0.81
-0.81
-100.00%
Total Non-Current Liabilities
92.08
64.48
27.60
42.80%
Current Liabilities
Trade Payables
12.16
11.34
0.82
7.23%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0.81
-0.81
-100.00%
Total Current Liabilities
98.79
138.90
-40.11
-28.88%
Total Liabilities
345.85
348.55
-2.70
-0.77%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
96.91
167.37
-70.46
-42.10%
Less: Accumulated Depreciation
17.84
105.32
-87.48
-83.06%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
79.06
62.04
17.02
27.43%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
20.05
-20.05
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
287.11
216.14
70.97
32.84%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
51.52
26.50
25.02
94.42%
Cash and Bank
2.37
93.08
-90.71
-97.45%
Other Current Assets
55.60
132.17
-76.57
-57.93%
Short Term Loans and Advances
1.71
12.60
-10.89
-86.43%
Total Current Assets
58.73
132.40
-73.67
-55.64%
Net Current Assets (Including Current Investments)
-40.06
-6.49
-33.57
-517.26%
Total Current Assets Excluding Current Investments
58.73
132.40
-73.67
-55.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
345.85
348.55
-2.70
-0.77%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
36.59
4.83
31.76
657.56%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 92.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.12% vs 0.82% in Dec 2023

Annual - Fixed Assets
Fixed Assets 79.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.81% vs 4.41% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 58.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.25% vs 14.86% in Dec 2023