Ambuja Cements

  • Market Cap: Large Cap
  • Industry: Cement & Cement Products
  • ISIN: INE079A01024
  • NSEID: AMBUJACEM
  • BSEID: 500425
INR
533.75
-3 (-0.56%)
BSENSE

Dec 05

BSE+NSE Vol: 12.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
492.62
439.54
397.13
397.13
397.13
397.13
Share Warrants & Outstandings
Total Reserve
52,950.63
38,232.49
26,301.04
24,956.61
22,360.47
23,680.86
Shareholder's Funds
53,443.25
41,451.68
31,698.20
25,353.74
22,757.60
24,077.99
Minority Interest
10,368.17
9,390.84
7,058.35
7,145.03
6,340.89
5,736.76
Long-Term Borrowings
14.39
18.91
34.22
43.50
43.60
35.28
Secured Loans
14.39
18.91
34.22
43.50
43.60
35.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,403.20
1,321.41
700.37
756.19
623.09
932.57
Other Long Term Liabilities
612.69
499.05
451.77
399.39
420.8
36.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
254.08
255.97
264.88
281.54
271.41
288.82
Total Non-Current Liabilities
3,284.36
2,095.34
1,451.24
1,480.62
1,358.90
1,293.12
Current Liabilities
Trade Payables
2,759.46
2,964.07
2,773.91
2,912.82
2,213.41
2,332.88
Other Current Liabilities
11,018.28
9,103.97
8,711.63
8,284.30
7,025.85
6,627.54
Short Term Borrowings
12.43
17.87
13.49
3.44
0.00
0.00
Short Term Provisions
55.09
42.97
14.64
24.64
21.14
109.89
Total Current Liabilities
13,845.26
12,128.88
11,513.67
11,225.20
9,260.40
9,070.31
Total Liabilities
80,941.04
65,066.74
51,721.46
45,204.59
39,717.79
40,178.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
53,331.28
41,298.36
31,574.79
28,873.76
26,069.57
25,598.00
Less: Accumulated Depreciation
11,876.95
9,689.31
8,438.40
6,945.02
5,929.08
4,896.66
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
41,112.99
31,436.00
22,963.34
21,755.69
19,982.10
20,701.34
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
9,820.40
2,658.45
2,525.87
2,167.73
2,421.85
1,554.43
Intangible assets under development
65.31
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
89.35
89.86
213.65
198.11
167.30
149.57
Long Term Loans & Advances
4,263.08
3,457.21
2,373.00
2,291.54
2,429.36
2,581.73
Other Non Current Assets
4,414.77
2,700.65
3,808.08
1,275.23
1,408.48
872.10
Total Non-Current Assets
61,230.66
41,100.51
32,472.09
28,186.17
26,912.96
25,859.17
Current Assets Loans & Advances
Current Investments
1,822.16
758.69
0.00
0.00
0.00
0.00
Inventories
4,248.01
3,608.55
3,272.79
2,738.04
1,648.58
2,096.50
Sundry Debtors
1,590.30
1,189.59
1,154.36
619.07
561.13
1,068.56
Cash and Bank
6,172.16
10,362.87
2,961.04
11,692.98
8,935.63
9,354.55
Other Current Assets
1,910.88
1,390.39
814.99
585.92
563.14
641.36
Short Term Loans and Advances
3,966.87
6,656.14
11,064.07
1,400.29
1,096.35
1,181.62
Total Current Assets
19,710.38
23,966.23
19,249.37
17,018.42
12,804.83
14,319.01
Net Current Assets (Including Current Investments)
5,865.12
11,837.35
7,735.70
5,793.22
3,544.43
5,248.70
Total Current Assets Excluding Current Investments
17,888.22
23,207.54
19,249.37
17,018.42
12,804.83
14,319.01
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
80,941.04
65,066.74
51,721.46
45,204.59
39,717.79
40,178.18
Contingent Liabilities
6,850.85
7,162.74
6,941.53
6,536.48
6,068.87
5,799.62
Total Debt
0.00
36.78
47.71
46.94
0.00
35.28
Book Value per share (adjusted)
216.98
175.97
134.46
127.68
114.61
121.26
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -27.08% vs -22.91% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 22.77% vs 10.47% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 49.39% vs 33.76% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -0.57% vs -57.94% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -17.76% vs 24.50% in Mar 2024

Compare Balance Sheet Results of Ambuja Cements
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
492.62
-407.20
899.82
220.98%
Share Warrants & Outstandings
Total Reserve
52,950.63
97,242.22
-44,291.59
-45.55%
Shareholder's Funds
53,443.25
97,509.23
-44,065.98
-45.19%
Minority Interest
10,368.17
0.00
10,368.17
0.00%
Long-Term Borrowings
14.39
1,23,927.09
-1,23,912.70
-99.99%
Secured Loans
14.39
92,624.41
-92,610.02
-99.98%
Unsecured Loans
0.00
31,302.68
-31,302.68
-100.00%
Deferred Tax Assets / Liabilities
2,403.20
11,991.66
-9,588.46
-79.96%
Other Long Term Liabilities
612.69
97,711.12
-97,098.43
-99.37%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
254.08
1,074.02
-819.94
-76.34%
Total Non-Current Liabilities
3,284.36
2,34,703.89
-2,31,419.53
-98.60%
Current Liabilities
Trade Payables
2,759.46
15,438.09
-12,678.63
-82.13%
Other Current Liabilities
11,018.28
31,038.02
-20,019.74
-64.50%
Short Term Borrowings
12.43
59,721.60
-59,709.17
-99.98%
Short Term Provisions
55.09
1,326.00
-1,270.91
-95.85%
Total Current Liabilities
13,845.26
1,07,523.71
-93,678.45
-87.12%
Total Liabilities
80,941.04
5,00,040.43
-4,19,099.39
-83.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
53,331.28
1,72,253.42
-1,18,922.14
-69.04%
Less: Accumulated Depreciation
11,876.95
34,249.13
-22,372.18
-65.32%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
41,112.99
1,38,004.29
-96,891.30
-70.21%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
9,820.40
14,609.66
-4,789.26
-32.78%
Intangible assets under development
65.31
155.35
-90.04
-57.96%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
89.35
1,19,673.87
-1,19,584.52
-99.93%
Long Term Loans & Advances
4,263.08
1,26,716.50
-1,22,453.42
-96.64%
Other Non Current Assets
4,414.77
4,278.31
136.46
3.19%
Total Non-Current Assets
61,230.66
4,06,567.96
-3,45,337.30
-84.94%
Current Assets Loans & Advances
Current Investments
1,822.16
20,835.73
-19,013.57
-91.25%
Inventories
4,248.01
15,614.42
-11,366.41
-72.79%
Sundry Debtors
1,590.30
9,158.63
-7,568.33
-82.64%
Cash and Bank
6,172.16
7,905.42
-1,733.26
-21.92%
Other Current Assets
1,910.88
2,891.06
-980.18
-33.90%
Short Term Loans and Advances
3,966.87
37,072.19
-33,105.32
-89.30%
Total Current Assets
19,710.38
93,472.47
-73,762.09
-78.91%
Net Current Assets (Including Current Investments)
5,865.12
-14,051.24
19,916.36
141.74%
Total Current Assets Excluding Current Investments
17,888.22
72,636.74
-54,748.52
-75.37%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
80,941.04
5,00,040.43
-4,19,099.39
-83.81%
Contingent Liabilities
6,850.85
8,073.22
-1,222.37
-15.14%
Total Debt
0.00
1,83,648.69
-1,83,648.69
-100.00%
Book Value per share (adjusted)
216.98
1,440.78
-1,223.80
-84.94%
Annual - Borrowings
Borrowings 26.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.08% vs -22.91% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 612.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.77% vs 10.47% in Mar 2024

Annual - Fixed Assets
Fixed Assets 50,933.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 49.39% vs 33.76% in Mar 2024

Annual - Investments
Investments 89.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.57% vs -57.94% in Mar 2024

Annual - Current Assets
Current Assets 19,710.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.76% vs 24.50% in Mar 2024