Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
54,68,424.84
53,33,818.64
53,44,165.53
55,19,887.31
47,94,491.09
35,97,587.33
Shareholder's Funds
54,68,424.84
53,33,818.64
53,44,165.53
55,19,887.31
47,94,491.09
35,97,587.33
Minority Interest
6,10,805.52
9,02,455.31
6,19,705.41
6,51,298.11
6,59,890.65
4,26,375.13
Long-Term Borrowings
30,26,047.09
38,80,664.87
29,84,350.09
31,30,190.17
33,59,178.94
35,60,506.12
Secured Loans
30,26,047.09
38,80,664.87
29,84,350.09
31,30,190.17
33,59,178.94
35,60,506.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
228.83
-2,300.92
-2,040.30
-5,422.64
-2,112.01
21,966.16
Other Long Term Liabilities
2403402.86
2073537.77
1523676.65
175795.94
96807.63
155470.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
4,336.06
4,198.20
0.00
0.00
0.00
Total Non-Current Liabilities
35,28,275.20
33,99,347.31
18,82,533.38
14,18,164.67
12,72,805.48
7,72,617.08
Current Liabilities
Trade Payables
5,87,551.92
8,73,489.12
5,17,381.87
7,54,557.90
6,09,834.69
5,42,479.52
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
4,336.06
4,198.20
0.00
0.00
0.00
Total Current Liabilities
32,79,775.95
41,32,594.32
37,37,041.19
32,06,482.60
32,82,339.42
37,72,834.86
Total Liabilities
1,28,91,604.73
1,37,68,215.58
1,15,83,445.51
1,07,95,832.68
1,00,09,526.64
85,69,414.40
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
72,30,949.84
63,11,223.74
41,22,071.17
44,00,442.11
43,35,971.27
38,39,403.06
Less: Accumulated Depreciation
21,93,609.31
21,92,995.27
19,61,658.94
17,06,991.20
14,60,375.39
12,32,888.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
50,37,340.53
41,18,228.47
21,60,412.23
26,93,450.90
28,75,595.88
26,06,515.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
21,24,628.13
19,42,836.83
27,28,401.59
20,58,100.29
13,75,223.17
11,09,837.54
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
39,042.32
22,893.71
16,902.42
22,307.47
27,889.41
Total Non-Current Assets
83,58,787.24
73,41,846.34
59,01,865.26
51,37,073.48
46,54,916.13
40,73,363.57
Current Assets Loans & Advances
Current Investments
2,34,400.00
7,18,639.36
10,79,609.99
4,48,656.00
4,36,156.00
7,58,600.00
Inventories
9,43,451.29
12,97,745.07
7,89,218.96
17,94,730.68
10,19,201.10
9,74,312.24
Sundry Debtors
6,87,347.89
11,74,058.44
6,61,884.09
10,07,771.91
11,25,734.55
5,81,284.90
Cash and Bank
16,17,746.10
24,19,517.91
24,35,058.28
16,42,978.05
19,88,170.74
9,63,717.12
Other Current Assets
40,91,912.26
58,64,815.85
52,87,944.14
53,48,671.52
49,60,510.53
36,44,675.67
Short Term Loans and Advances
6,08,966.98
2,54,855.08
3,22,172.82
4,54,534.88
3,91,248.14
3,66,761.41
Total Current Assets
45,32,817.49
64,26,369.24
56,81,580.25
56,58,759.20
53,54,610.51
44,96,050.83
Net Current Assets (Including Current Investments)
12,53,041.54
22,93,774.93
19,44,539.06
24,52,276.60
20,72,271.09
7,23,215.97
Total Current Assets Excluding Current Investments
45,32,817.49
64,26,369.24
56,81,580.25
56,58,759.20
53,54,610.51
44,96,050.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,28,91,604.73
1,37,68,215.58
1,15,83,445.51
1,07,95,832.68
1,00,09,526.64
85,69,414.40
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
30,26,047.09
38,80,664.87
29,84,350.09
31,30,190.17
33,59,178.94
35,60,506.12
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of An Phat Bioplastics JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
54,68,424.84
11,18,782.03
43,49,642.81
388.78%
Shareholder's Funds
54,68,424.84
11,18,782.03
43,49,642.81
388.78%
Minority Interest
6,10,805.52
0
6,10,805.52
0.00%
Long-Term Borrowings
30,26,047.09
28,88,776.01
1,37,271.08
4.75%
Secured Loans
30,26,047.09
28,88,776.01
1,37,271.08
4.75%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
228.83
-717.48
946.31
131.89%
Other Long Term Liabilities
24,03,402.86
22,843.76
23,80,559.10
10,421.05%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
35,28,275.20
2,57,420.70
32,70,854.50
1,270.63%
Current Liabilities
Trade Payables
5,87,551.92
3,05,881.87
2,81,670.05
92.08%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
32,79,775.95
30,94,560.88
1,85,215.07
5.99%
Total Liabilities
1,28,91,604.73
44,70,763.61
84,20,841.12
188.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
72,30,949.84
8,47,725.32
63,83,224.52
752.98%
Less: Accumulated Depreciation
21,93,609.31
4,43,021.66
17,50,587.65
395.15%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
50,37,340.53
4,04,703.66
46,32,636.87
1,144.70%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
21,24,628.13
6,97,679.30
14,26,948.83
204.53%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
2,829.40
-2,829.40
-100.00%
Total Non-Current Assets
83,58,787.24
11,15,700.97
72,43,086.27
649.20%
Current Assets Loans & Advances
Current Investments
2,34,400.00
4,32,315.98
-1,97,915.98
-45.78%
Inventories
9,43,451.29
11,35,263.01
-1,91,811.72
-16.90%
Sundry Debtors
6,87,347.89
4,13,773.76
2,73,574.13
66.12%
Cash and Bank
16,17,746.10
10,59,186.41
5,58,559.69
52.73%
Other Current Assets
40,91,912.26
31,17,964.88
9,73,947.38
31.24%
Short Term Loans and Advances
6,08,966.98
77,425.72
5,31,541.26
686.52%
Total Current Assets
45,32,817.49
33,55,062.65
11,77,754.84
35.10%
Net Current Assets (Including Current Investments)
12,53,041.54
2,60,501.76
9,92,539.78
381.01%
Total Current Assets Excluding Current Investments
45,32,817.49
33,55,062.65
11,77,754.84
35.10%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,28,91,604.73
44,70,763.61
84,20,841.12
188.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
30,26,047.09
28,88,776.01
1,37,271.08
4.75%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






