down arrow

Andrew Yule & Co

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE449C01025
  • NSEID: ANDREWYU
  • BSEID: 526173
INR
24.00
0.22 (0.93%)
BSENSE

Dec 05

BSE+NSE Vol: 12.23 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
97.79
97.79
97.79
97.79
97.79
97.79
Share Warrants & Outstandings
Total Reserve
241.22
241.53
287.15
276.28
280.87
245.08
Shareholder's Funds
339.01
339.32
384.94
374.07
378.66
342.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1.53
3.77
5.86
6.83
0.54
0.00
Secured Loans
1.53
3.77
5.86
6.83
0.54
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.71
14.02
21.59
20.48
10.82
19.00
Other Long Term Liabilities
6.82
7.22
7.5
7.63
4.71
4.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
37.22
35.75
33.41
26.38
25.62
18.28
Total Non-Current Liabilities
50.28
60.75
68.37
61.32
41.68
42.23
Current Liabilities
Trade Payables
105.44
77.32
103.93
59.38
62.79
53.73
Other Current Liabilities
123.79
101.85
77.85
69.63
73.30
71.05
Short Term Borrowings
103.91
110.13
94.01
60.09
69.44
80.54
Short Term Provisions
29.89
21.24
12.54
13.36
9.75
11.90
Total Current Liabilities
363.02
310.54
288.33
202.47
215.27
217.22
Total Liabilities
752.31
710.61
741.65
637.87
635.62
602.32
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
329.51
293.32
271.25
224.66
219.74
204.13
Less: Accumulated Depreciation
137.80
131.30
129.33
112.98
116.99
109.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
191.72
162.02
141.92
111.68
102.75
94.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
61.12
88.35
93.56
82.25
75.23
77.39
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
243.03
218.65
201.08
195.05
202.53
202.47
Long Term Loans & Advances
11.99
19.36
16.56
17.79
16.26
12.88
Other Non Current Assets
1.64
3.06
4.59
6.05
4.60
4.80
Total Non-Current Assets
509.49
491.45
457.71
412.83
401.37
391.95
Current Assets Loans & Advances
Current Investments
0.80
0.00
0.00
1.54
0.00
0.00
Inventories
40.13
34.30
53.16
49.65
45.91
48.27
Sundry Debtors
124.45
99.94
118.15
79.65
63.24
51.12
Cash and Bank
38.07
38.94
49.57
32.05
67.98
64.07
Other Current Assets
1.68
1.82
1.12
26.44
19.08
19.08
Short Term Loans and Advances
37.68
44.16
61.92
35.73
38.04
27.82
Total Current Assets
242.81
219.16
283.94
225.04
234.25
210.37
Net Current Assets (Including Current Investments)
-120.21
-91.38
-4.40
22.57
18.98
-6.86
Total Current Assets Excluding Current Investments
242.01
219.16
283.93
223.51
234.25
210.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
752.31
710.61
741.65
637.87
635.62
602.32
Contingent Liabilities
78.83
77.36
87.68
79.27
81.32
82.03
Total Debt
105.44
113.89
99.87
66.92
69.97
80.54
Book Value per share (adjusted)
6.93
6.94
7.87
7.65
7.74
7.01
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -7.42% vs 14.04% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -5.54% vs -3.73% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 0.99% vs 6.32% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 11.15% vs 8.74% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 10.79% vs -22.81% in Mar 2024

Compare Balance Sheet Results of Andrew Yule & Co
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
97.79
51.18
46.61
91.07%
Share Warrants & Outstandings
Total Reserve
241.22
730.79
-489.57
-66.99%
Shareholder's Funds
339.01
781.96
-442.95
-56.65%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.53
239.74
-238.21
-99.36%
Secured Loans
1.53
178.19
-176.66
-99.14%
Unsecured Loans
0.00
61.55
-61.55
-100.00%
Deferred Tax Assets / Liabilities
4.71
43.41
-38.70
-89.15%
Other Long Term Liabilities
6.82
2.53
4.29
169.57%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
37.22
3.19
34.03
1,066.77%
Total Non-Current Liabilities
50.28
288.87
-238.59
-82.59%
Current Liabilities
Trade Payables
105.44
530.61
-425.17
-80.13%
Other Current Liabilities
123.79
101.05
22.74
22.50%
Short Term Borrowings
103.91
249.67
-145.76
-58.38%
Short Term Provisions
29.89
2.93
26.96
920.14%
Total Current Liabilities
363.02
884.26
-521.24
-58.95%
Total Liabilities
752.31
1,955.09
-1,202.78
-61.52%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
329.51
1,295.96
-966.45
-74.57%
Less: Accumulated Depreciation
137.80
433.86
-296.06
-68.24%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
191.72
862.11
-670.39
-77.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
61.12
22.20
38.92
175.32%
Intangible assets under development
0.00
15.19
-15.19
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
243.03
0.00
243.03
0.00%
Long Term Loans & Advances
11.99
19.70
-7.71
-39.14%
Other Non Current Assets
1.64
12.34
-10.70
-86.71%
Total Non-Current Assets
509.49
931.83
-422.34
-45.32%
Current Assets Loans & Advances
Current Investments
0.80
0.00
0.80
0.00%
Inventories
40.13
739.71
-699.58
-94.57%
Sundry Debtors
124.45
138.22
-13.77
-9.96%
Cash and Bank
38.07
31.38
6.69
21.32%
Other Current Assets
1.68
6.38
-4.70
-73.67%
Short Term Loans and Advances
37.68
107.57
-69.89
-64.97%
Total Current Assets
242.81
1,023.26
-780.45
-76.27%
Net Current Assets (Including Current Investments)
-120.21
139.00
-259.21
-186.48%
Total Current Assets Excluding Current Investments
242.01
1,023.26
-781.25
-76.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
752.31
1,955.09
-1,202.78
-61.52%
Contingent Liabilities
78.83
290.61
-211.78
-72.87%
Total Debt
105.44
489.41
-383.97
-78.46%
Book Value per share (adjusted)
6.93
152.80
-145.87
-95.46%
Annual - Borrowings
Borrowings 105.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.42% vs 14.04% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.54% vs -3.73% in Mar 2024

Annual - Fixed Assets
Fixed Assets 252.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.99% vs 6.32% in Mar 2024

Annual - Investments
Investments 243.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.15% vs 8.74% in Mar 2024

Annual - Current Assets
Current Assets 242.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.79% vs -22.81% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."