Aplix Corp.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3122610003
JPY
163.00
-1 (-0.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,594.50
2,548.96
2,204.82
2,047.64
2,159.72
2,108.14
Shareholder's Funds
2,594.50
2,548.96
2,204.82
2,047.64
2,159.72
2,108.14
Minority Interest
0.00
5.68
5.99
6.26
6.52
0.98
Long-Term Borrowings
536.33
117.63
117.63
200.00
200.00
0.00
Secured Loans
536.33
117.63
117.63
200.00
200.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
199.53
-93.15
-78.75
16.78
21.70
66.14
Other Long Term Liabilities
286.74
101.1
107.87
86.62
94.73
92.75
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.93
9.93
9.93
0.00
0.00
0.00
Total Non-Current Liabilities
607.88
101.10
107.87
86.62
94.73
92.75
Current Liabilities
Trade Payables
257.32
282.44
314.10
288.25
369.79
409.66
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.93
9.93
9.93
0.00
0.00
0.00
Total Current Liabilities
683.33
617.67
642.73
657.63
912.35
848.31
Total Liabilities
3,885.71
3,273.40
2,961.40
2,798.15
3,173.32
3,050.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
75.71
87.77
104.52
23.71
23.95
44.74
Less: Accumulated Depreciation
47.82
46.85
51.75
23.41
23.24
39.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
27.88
40.92
52.77
0.30
0.71
4.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
141.92
83.31
4.93
10.00
10.00
15.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
95.84
78.04
57.57
43.06
26.07
Total Non-Current Assets
1,989.56
863.26
812.02
722.90
824.66
848.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
85.29
99.55
113.64
97.69
25.27
51.83
Sundry Debtors
442.41
461.92
527.82
566.96
905.53
535.00
Cash and Bank
1,323.56
1,807.66
1,471.56
1,341.24
1,307.19
1,413.25
Other Current Assets
1,876.42
2,391.03
2,140.32
2,005.90
2,237.99
2,000.07
Short Term Loans and Advances
25.15
21.89
27.29
0.00
0.00
0.00
Total Current Assets
1,896.15
2,410.15
2,149.39
2,075.25
2,348.66
2,201.32
Net Current Assets (Including Current Investments)
1,212.83
1,792.48
1,506.66
1,417.62
1,436.31
1,353.01
Total Current Assets Excluding Current Investments
1,896.15
2,410.15
2,149.39
2,075.25
2,348.66
2,201.32
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,885.71
3,273.41
2,961.40
2,798.15
3,173.32
3,050.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
536.33
117.63
117.63
200.00
200.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 183.62% vs -6.28% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -31.87% vs -22.46% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 70.35% vs 1,589.86% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -21.33% vs 12.13% in Dec 2023

Compare Balance Sheet Results of Aplix Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,594.50
1,871.91
722.59
38.60%
Shareholder's Funds
2,594.50
1,871.91
722.59
38.60%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
536.33
0.00
536.33
0.00%
Secured Loans
536.33
0
536.33
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
199.53
-115.75
315.28
272.38%
Other Long Term Liabilities
286.74
0
286.74
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9.93
0
9.93
0.00%
Total Non-Current Liabilities
607.88
0
607.88
0.00%
Current Liabilities
Trade Payables
257.32
854.24
-596.92
-69.88%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9.93
0
9.93
0.00%
Total Current Liabilities
683.33
2,267.63
-1,584.30
-69.87%
Total Liabilities
3,885.71
4,139.54
-253.83
-6.13%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
75.71
509.70
-433.99
-85.15%
Less: Accumulated Depreciation
47.82
346.93
-299.11
-86.22%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
27.88
162.77
-134.89
-82.87%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
141.92
0
141.92
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
93.69
-93.69
-100.00%
Total Non-Current Assets
1,989.56
372.22
1,617.34
434.51%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
85.29
0.40
84.89
21,222.50%
Sundry Debtors
442.41
766.22
-323.81
-42.26%
Cash and Bank
1,323.56
2,983.50
-1,659.94
-55.64%
Other Current Assets
1,876.42
3,763.44
-1,887.02
-50.14%
Short Term Loans and Advances
25.15
13.32
11.83
88.81%
Total Current Assets
1,896.15
3,767.32
-1,871.17
-49.67%
Net Current Assets (Including Current Investments)
1,212.83
1,499.69
-286.86
-19.13%
Total Current Assets Excluding Current Investments
1,896.15
3,767.32
-1,871.17
-49.67%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,885.71
4,139.54
-253.83
-6.13%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
536.33
0
536.33
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 321.14 Million
in Dec 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 286.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 183.62% vs -6.28% in Dec 2023

Annual - Fixed Assets
Fixed Assets 27.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -31.87% vs -22.46% in Dec 2023

Annual - Investments
Investments 141.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 70.35% vs 1,589.86% in Dec 2023

Annual - Current Assets
Current Assets 1,896.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.33% vs 12.13% in Dec 2023