Applied Digital Corp.

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: US0381692070
USD
31.14
3.09 (11.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'24
May'23
May'22
May'21
May'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
124.83
59.52
72.26
12.55
-2.02
Shareholder's Funds
124.83
59.52
72.26
12.55
-2.02
Minority Interest
0.00
10.16
6.98
0.00
0.00
Long-Term Borrowings
254.78
83.47
8.23
2.13
1.90
Secured Loans
254.78
83.47
8.23
2.13
1.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.54
0.00
0.00
Other Long Term Liabilities
213.75
14.98
10.8
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
293.23
84.46
16.70
0.00
0.00
Current Liabilities
Trade Payables
116.12
14.78
13.24
0.25
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
385.54
115.46
29.00
2.50
2.02
Total Liabilities
803.59
269.60
124.93
15.05
0.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
727.08
216.13
71.68
0.02
0.00
Less: Accumulated Depreciation
14.41
4.94
1.01
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
712.67
211.19
70.67
0.02
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.93
7.01
0.00
0.00
0.00
Total Non-Current Assets
773.33
223.84
75.62
3.30
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
3.85
0.08
0.23
0.00
0.00
Cash and Bank
24.69
43.57
46.30
11.75
0.00
Other Current Assets
28.54
43.66
46.53
11.75
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
30.26
45.76
49.31
11.75
0.00
Net Current Assets (Including Current Investments)
-355.27
-69.70
20.31
9.25
-2.02
Total Current Assets Excluding Current Investments
30.26
45.76
49.31
11.75
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
803.59
269.60
124.93
15.05
0.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
254.78
83.47
8.23
2.13
1.90
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended May 2024 is 14.38% vs 1,077.63% in May 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended May 2024 is 1,326.90% vs 38.70% in May 2023

stock-summary

Fixed Assets

YoY Growth in year ended May 2024 is 237.45% vs 198.84% in May 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended May 2024 is -33.87% vs -7.20% in May 2023

Compare Balance Sheet Results of Applied Digital Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
124.83
61.36
63.47
103.44%
Shareholder's Funds
124.83
61.36
63.47
103.44%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
254.78
0.78
254.00
32,564.10%
Secured Loans
254.78
0.78
254.00
32,564.10%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
213.75
5.27
208.48
3,955.98%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
293.23
5.27
287.96
5,464.14%
Current Liabilities
Trade Payables
116.12
4.34
111.78
2,575.58%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
385.54
9.14
376.40
4,118.16%
Total Liabilities
803.59
75.77
727.82
960.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
727.08
11.97
715.11
5,974.19%
Less: Accumulated Depreciation
14.41
7.27
7.14
98.21%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
712.67
4.70
707.97
15,063.19%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7.00
0
7.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12.93
1.01
11.92
1,180.20%
Total Non-Current Assets
773.33
36.47
736.86
2,020.46%
Current Assets Loans & Advances
Current Investments
0
16.36
-16.36
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
3.85
6.41
-2.56
-39.94%
Cash and Bank
24.69
12.37
12.32
99.60%
Other Current Assets
28.54
35.14
-6.60
-18.78%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
30.26
39.29
-9.03
-22.98%
Net Current Assets (Including Current Investments)
-355.27
30.16
-385.43
-1,277.95%
Total Current Assets Excluding Current Investments
30.26
39.29
-9.03
-22.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
803.59
75.77
727.82
960.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
254.78
0.78
254.00
32,564.10%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 79.47 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 14.38% vs 1,077.63% in May 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 213.75 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 1,326.90% vs 38.70% in May 2023

Annual - Fixed Assets
Fixed Assets 712.67 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 237.45% vs 198.84% in May 2023

Annual - Investments
Investments 7.00 Million
in May 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 30.26 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is -33.87% vs -7.20% in May 2023