ARCL Organics

  • Market Cap: Micro Cap
  • Industry: Commodity Chemicals
  • ISIN: INE372M01010
  • NSEID:
  • BSEID: 543993
INR
362.00
-17.25 (-4.55%)
BSENSE

Dec 05

BSE+NSE Vol: 1535

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
8.00
8.00
8.00
8.00
8.00
8.00
Share Warrants & Outstandings
Total Reserve
69.45
57.50
46.25
34.54
24.17
16.34
Shareholder's Funds
77.45
65.50
54.25
42.54
32.17
24.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
16.18
17.74
10.34
3.69
2.19
5.74
Secured Loans
3.07
3.60
2.24
0.82
0.61
1.08
Unsecured Loans
13.12
14.15
8.10
2.86
1.58
4.66
Deferred Tax Assets / Liabilities
4.68
3.32
3.33
1.65
1.55
-0.41
Other Long Term Liabilities
0
0.1
0.09
2
3
3.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.40
2.19
2.41
2.29
2.11
1.76
Total Non-Current Liabilities
23.27
23.35
16.17
9.63
8.86
10.48
Current Liabilities
Trade Payables
45.35
49.52
34.34
24.90
13.84
5.49
Other Current Liabilities
3.18
5.85
4.92
9.03
5.54
2.19
Short Term Borrowings
17.50
11.13
9.79
10.93
7.23
11.14
Short Term Provisions
2.14
1.89
0.88
0.87
0.64
0.49
Total Current Liabilities
68.16
68.38
49.93
45.72
27.24
19.32
Total Liabilities
168.89
157.23
120.35
97.89
68.27
54.14
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
85.81
76.21
55.42
33.63
25.84
25.24
Less: Accumulated Depreciation
18.23
13.41
9.27
6.82
5.39
4.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
67.58
62.80
46.15
26.81
20.45
21.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.04
0.04
0.03
0.02
0.01
0.01
Long Term Loans & Advances
0.36
0.71
0.67
0.35
0.33
0.33
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
68.30
63.83
47.02
27.17
20.79
21.35
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.20
22.12
12.55
12.20
6.27
5.73
Sundry Debtors
51.64
34.30
32.02
31.62
22.90
16.90
Cash and Bank
18.08
15.06
16.00
9.06
8.75
7.28
Other Current Assets
11.36
15.41
3.49
16.66
8.50
1.71
Short Term Loans and Advances
5.32
6.52
9.26
1.18
1.07
1.19
Total Current Assets
100.59
93.41
73.32
70.72
47.49
32.80
Net Current Assets (Including Current Investments)
32.43
25.03
23.39
25.00
20.24
13.47
Total Current Assets Excluding Current Investments
100.59
93.41
73.32
70.72
47.49
32.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
168.89
157.23
120.35
97.89
68.27
54.14
Contingent Liabilities
1.15
10.55
7.58
0.00
0.00
0.00
Total Debt
33.68
28.87
20.13
14.62
9.42
16.88
Book Value per share (adjusted)
96.81
81.88
67.81
53.18
40.21
30.43
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 16.66% vs 43.42% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -100.00% vs 11.11% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 7.61% vs 36.08% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 7.69% vs 27.40% in Mar 2024

Compare Balance Sheet Results of ARCL Organics
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.00
21.85
-13.85
-63.39%
Share Warrants & Outstandings
Total Reserve
69.45
498.97
-429.52
-86.08%
Shareholder's Funds
77.45
520.82
-443.37
-85.13%
Minority Interest
0.00
-10.46
10.46
100.00%
Long-Term Borrowings
16.18
343.62
-327.44
-95.29%
Secured Loans
3.07
277.36
-274.29
-98.89%
Unsecured Loans
13.12
66.27
-53.15
-80.20%
Deferred Tax Assets / Liabilities
4.68
58.56
-53.88
-92.01%
Other Long Term Liabilities
0.00
4.21
-4.21
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.40
10.05
-7.65
-76.12%
Total Non-Current Liabilities
23.27
416.44
-393.17
-94.41%
Current Liabilities
Trade Payables
45.35
228.04
-182.69
-80.11%
Other Current Liabilities
3.18
86.07
-82.89
-96.31%
Short Term Borrowings
17.50
250.50
-233.00
-93.01%
Short Term Provisions
2.14
6.87
-4.73
-68.85%
Total Current Liabilities
68.16
571.48
-503.32
-88.07%
Total Liabilities
168.89
1,498.28
-1,329.39
-88.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
85.81
1,348.58
-1,262.77
-93.64%
Less: Accumulated Depreciation
18.23
484.01
-465.78
-96.23%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
67.58
864.57
-796.99
-92.18%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
43.72
-43.72
-100.00%
Intangible assets under development
0.00
2.03
-2.03
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.04
11.90
-11.86
-99.66%
Long Term Loans & Advances
0.36
9.56
-9.20
-96.23%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
68.30
931.78
-863.48
-92.67%
Current Assets Loans & Advances
Current Investments
0.00
2.06
-2.06
-100.00%
Inventories
14.20
246.14
-231.94
-94.23%
Sundry Debtors
51.64
237.77
-186.13
-78.28%
Cash and Bank
18.08
8.90
9.18
103.15%
Other Current Assets
11.36
17.55
-6.19
-35.27%
Short Term Loans and Advances
5.32
54.09
-48.77
-90.16%
Total Current Assets
100.59
566.50
-465.91
-82.24%
Net Current Assets (Including Current Investments)
32.43
-4.97
37.40
752.52%
Total Current Assets Excluding Current Investments
100.59
564.44
-463.85
-82.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
168.89
1,498.28
-1,329.39
-88.73%
Contingent Liabilities
1.15
6.82
-5.67
-83.14%
Total Debt
33.68
594.12
-560.44
-94.33%
Book Value per share (adjusted)
96.81
119.19
-22.38
-18.78%
Annual - Borrowings
Borrowings 33.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.66% vs 43.42% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs 11.11% in Mar 2024

Annual - Fixed Assets
Fixed Assets 67.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.61% vs 36.08% in Mar 2024

Annual - Investments
Investments 0.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 33.33% in Mar 2024

Annual - Current Assets
Current Assets 100.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.69% vs 27.40% in Mar 2024