Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,455.29
1,443.43
1,587.62
912.14
749.98
606.91
Shareholder's Funds
1,455.29
1,443.43
1,587.62
912.14
749.98
606.91
Minority Interest
313.43
358.08
464.56
330.86
283.06
263.62
Long-Term Borrowings
236.51
127.89
182.43
254.54
357.14
392.42
Secured Loans
236.51
127.89
182.43
254.54
357.14
392.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
103.87
118.03
172.55
92.33
46.33
46.48
Other Long Term Liabilities
196.45
200.44
256.23
263
253.5
243.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
33.80
46.23
44.81
113.34
137.37
124.94
Total Non-Current Liabilities
375.56
279.75
395.40
424.20
464.60
477.13
Current Liabilities
Trade Payables
405.47
412.92
521.77
476.10
322.14
377.07
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
33.80
46.23
44.81
113.34
137.37
124.94
Total Current Liabilities
612.68
641.62
806.91
722.07
639.02
688.10
Total Liabilities
2,756.96
2,722.88
3,254.49
2,389.27
2,136.65
2,035.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
2,911.77
2,873.15
2,924.62
2,990.57
2,637.38
Less: Accumulated Depreciation
0.00
1,745.60
1,748.15
1,769.34
1,905.45
1,657.53
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,419.07
1,166.17
1,125.00
1,155.28
1,085.12
979.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
20.61
56.06
168.64
65.78
28.76
36.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.16
0.16
0.28
0.30
2.60
2.04
Total Non-Current Assets
1,492.33
1,292.26
1,371.87
1,301.75
1,194.50
1,080.90
Current Assets Loans & Advances
Current Investments
3.76
0.00
0.00
0.00
12.19
18.84
Inventories
495.04
444.93
601.21
402.87
365.49
353.77
Sundry Debtors
360.74
365.42
457.03
359.16
253.98
262.90
Cash and Bank
287.58
500.45
481.93
167.93
255.56
265.88
Other Current Assets
1,231.32
1,361.65
1,587.16
981.73
935.99
945.94
Short Term Loans and Advances
84.19
50.85
46.99
51.78
48.77
44.54
Total Current Assets
1,264.64
1,430.62
1,882.62
1,087.52
942.14
954.85
Net Current Assets (Including Current Investments)
651.96
789.00
1,075.71
365.45
303.13
266.75
Total Current Assets Excluding Current Investments
1,264.64
1,430.62
1,882.62
1,087.52
942.14
954.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,756.96
2,722.88
3,254.49
2,389.27
2,136.65
2,035.75
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
236.51
127.89
182.43
254.54
357.14
392.42
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Arctic Paper SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,455.29
75.75
1,379.54
1,821.17%
Shareholder's Funds
1,455.29
75.75
1,379.54
1,821.17%
Minority Interest
313.43
0
313.43
0.00%
Long-Term Borrowings
236.51
4.46
232.05
5,202.91%
Secured Loans
236.51
4.46
232.05
5,202.91%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
103.87
10.30
93.57
908.45%
Other Long Term Liabilities
196.45
17.94
178.51
995.04%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
33.80
0.62
33.18
5,351.61%
Total Non-Current Liabilities
375.56
17.94
357.62
1,993.42%
Current Liabilities
Trade Payables
405.47
10.07
395.40
3,926.51%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
33.80
0.62
33.18
5,351.61%
Total Current Liabilities
612.68
19.84
592.84
2,988.10%
Total Liabilities
2,756.96
113.54
2,643.42
2,328.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,419.07
81.81
1,337.26
1,634.59%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
20.61
4.65
15.96
343.23%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.16
0
0.16
0.00%
Total Non-Current Assets
1,492.33
86.65
1,405.68
1,622.25%
Current Assets Loans & Advances
Current Investments
3.76
0
3.76
0.00%
Inventories
495.04
7.38
487.66
6,607.86%
Sundry Debtors
360.74
13.98
346.76
2,480.40%
Cash and Bank
287.58
4.05
283.53
7,000.74%
Other Current Assets
1,231.32
26.67
1,204.65
4,516.87%
Short Term Loans and Advances
84.19
1.26
82.93
6,581.75%
Total Current Assets
1,264.64
26.89
1,237.75
4,603.01%
Net Current Assets (Including Current Investments)
651.96
7.05
644.91
9,147.66%
Total Current Assets Excluding Current Investments
1,264.64
26.89
1,237.75
4,603.01%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,756.96
113.54
2,643.42
2,328.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
236.51
4.46
232.05
5,202.91%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






