Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
29.49
38.57
36.53
42.88
23.88
27.73
Shareholder's Funds
29.49
38.57
36.53
42.88
23.88
27.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
34.58
24.16
25.88
20.90
36.56
31.89
Secured Loans
34.58
24.16
25.88
20.90
36.56
31.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3.70
3.71
3.91
3.82
3.16
3.13
Other Long Term Liabilities
19.33
19.94
22.74
23.84
18.83
18.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
48.88
42.24
46.85
42.51
18.88
23.94
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
5.29
2.11
2.07
2.44
37.65
27.95
Total Liabilities
83.66
82.92
85.46
87.83
80.41
79.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
63.26
63.15
63.03
62.56
63.84
63.53
Less: Accumulated Depreciation
0.05
0.04
0.29
0.28
0.25
0.31
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
63.21
63.10
62.74
62.28
63.59
63.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.19
0.19
0.21
0.26
0.28
0.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.01
0.13
0.07
0.00
0.11
Total Non-Current Assets
78.95
79.43
81.91
82.58
79.46
79.04
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
4.48
3.25
3.25
5.03
0.63
0.36
Other Current Assets
4.55
3.30
3.35
5.11
0.81
0.49
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
4.71
3.49
3.55
5.24
0.94
0.59
Net Current Assets (Including Current Investments)
-0.58
1.38
1.48
2.80
-36.71
-27.37
Total Current Assets Excluding Current Investments
4.71
3.49
3.55
5.24
0.94
0.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
83.66
82.92
85.46
87.83
80.41
79.63
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
34.58
24.16
25.88
20.90
36.56
31.89
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Arianne Phosphate, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
29.49
59.69
-30.20
-50.59%
Shareholder's Funds
29.49
59.69
-30.20
-50.59%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
34.58
0.00
34.58
0.00%
Secured Loans
34.58
0
34.58
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3.70
0
3.70
0.00%
Other Long Term Liabilities
19.33
0
19.33
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
48.88
0
48.88
0.00%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
5.29
0.37
4.92
1,329.73%
Total Liabilities
83.66
60.06
23.60
39.29%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
63.26
0.21
63.05
30,023.81%
Less: Accumulated Depreciation
0.05
0.13
-0.08
-61.54%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
63.21
0.08
63.13
78,912.50%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.19
0
0.19
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
78.95
58.34
20.61
35.33%
Current Assets Loans & Advances
Current Investments
0
0.03
-0.03
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
4.48
1.57
2.91
185.35%
Other Current Assets
4.55
1.62
2.93
180.86%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
4.71
1.72
2.99
173.84%
Net Current Assets (Including Current Investments)
-0.58
1.35
-1.93
-142.96%
Total Current Assets Excluding Current Investments
4.71
1.72
2.99
173.84%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
83.66
60.06
23.60
39.29%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
34.58
0
34.58
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






