ArtGreen Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3100270002
JPY
1,801.00
-17 (-0.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
521.70
507.28
501.80
462.64
446.90
444.46
Shareholder's Funds
521.70
507.28
501.80
462.64
446.90
444.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
572.89
503.37
558.17
457.96
536.85
233.07
Secured Loans
572.89
503.37
558.17
457.96
536.85
233.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-11.83
-8.27
-11.83
-11.58
-8.63
-12.18
Other Long Term Liabilities
10.16
5.18
4.22
3.87
4.79
6.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
355.19
318.18
371.55
308.39
398.54
134.10
Current Liabilities
Trade Payables
109.25
106.34
89.88
84.99
61.72
71.11
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
480.53
429.10
426.68
376.67
304.02
311.41
Total Liabilities
1,357.42
1,254.55
1,300.03
1,147.70
1,149.46
889.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
47.65
46.80
47.28
44.83
34.81
32.37
Less: Accumulated Depreciation
32.01
33.77
30.53
25.04
18.17
14.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
15.64
13.03
16.75
19.79
16.64
18.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
62.13
64.58
62.24
59.22
52.26
51.75
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
47.93
29.70
22.47
21.20
21.17
30.04
Total Non-Current Assets
189.37
173.47
173.33
167.77
134.12
146.25
Current Assets Loans & Advances
Current Investments
353.26
351.36
348.27
345.08
342.05
139.08
Inventories
146.35
150.15
160.99
168.86
150.39
140.66
Sundry Debtors
303.20
292.06
256.42
248.41
212.23
219.42
Cash and Bank
338.81
258.94
322.23
191.10
281.73
213.03
Other Current Assets
1,141.62
1,052.51
1,087.92
953.46
986.40
712.20
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,168.06
1,081.08
1,126.70
979.93
1,015.34
743.73
Net Current Assets (Including Current Investments)
687.53
651.98
700.02
603.27
711.32
432.31
Total Current Assets Excluding Current Investments
1,168.06
1,081.08
1,126.70
979.93
1,015.34
743.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,357.42
1,254.55
1,300.03
1,147.71
1,149.46
889.97
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
572.89
503.37
558.17
457.96
536.85
233.07
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Oct 2024 is 10.24% vs -14.79% in Oct 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Oct 2024 is 96.14% vs 22.75% in Oct 2023

stock-summary

Fixed Assets

YoY Growth in year ended Oct 2024 is 20.03% vs -22.21% in Oct 2023

stock-summary

Investments

YoY Growth in year ended Oct 2024 is -3.79% vs 3.76% in Oct 2023

stock-summary

Current Assets

YoY Growth in year ended Oct 2024 is 8.05% vs -4.05% in Oct 2023

Compare Balance Sheet Results of ArtGreen Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
521.70
453.37
68.33
15.07%
Shareholder's Funds
521.70
453.37
68.33
15.07%
Minority Interest
0
152.23
-152.23
-100.00%
Long-Term Borrowings
572.89
11,388.63
-10,815.74
-94.97%
Secured Loans
572.89
11,388.63
-10,815.74
-94.97%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.83
-215.87
204.04
94.52%
Other Long Term Liabilities
10.16
1,471.20
-1,461.04
-99.31%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
642.48
-642.48
-100.00%
Total Non-Current Liabilities
355.19
6,334.14
-5,978.95
-94.39%
Current Liabilities
Trade Payables
109.25
2,899.41
-2,790.16
-96.23%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
642.48
-642.48
-100.00%
Total Current Liabilities
480.53
10,983.44
-10,502.91
-95.62%
Total Liabilities
1,357.42
17,923.18
-16,565.76
-92.43%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
47.65
19,673.68
-19,626.03
-99.76%
Less: Accumulated Depreciation
32.01
11,296.07
-11,264.06
-99.72%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
15.64
8,377.61
-8,361.97
-99.81%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
62.13
245.11
-182.98
-74.65%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
47.93
339.48
-291.55
-85.88%
Total Non-Current Assets
189.37
9,364.80
-9,175.43
-97.98%
Current Assets Loans & Advances
Current Investments
353.26
0
353.26
0.00%
Inventories
146.35
5,373.80
-5,227.45
-97.28%
Sundry Debtors
303.20
2,321.77
-2,018.57
-86.94%
Cash and Bank
338.81
474.76
-135.95
-28.64%
Other Current Assets
1,141.62
8,170.33
-7,028.71
-86.03%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,168.06
8,558.29
-7,390.23
-86.35%
Net Current Assets (Including Current Investments)
687.53
-2,425.16
3,112.69
128.35%
Total Current Assets Excluding Current Investments
1,168.06
8,558.29
-7,390.23
-86.35%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,357.42
17,923.09
-16,565.67
-92.43%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
572.89
11,388.63
-10,815.74
-94.97%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 345.03 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 10.24% vs -14.79% in Oct 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.16 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 96.14% vs 22.75% in Oct 2023

Annual - Fixed Assets
Fixed Assets 15.64 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 20.03% vs -22.21% in Oct 2023

Annual - Investments
Investments 62.13 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -3.79% vs 3.76% in Oct 2023

Annual - Current Assets
Current Assets 1,168.06 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is 8.05% vs -4.05% in Oct 2023