Artivion, Inc.

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: US2289031005
USD
45.41
-0.07 (-0.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
276.20
281.78
284.33
300.73
328.71
285.70
Shareholder's Funds
276.20
281.78
284.33
300.73
328.71
285.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
319.44
311.96
311.93
312.80
298.04
221.82
Secured Loans
319.44
311.96
311.93
312.80
298.04
221.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
19.11
20.76
23.18
26.44
33.27
20.36
Other Long Term Liabilities
131.93
147.22
122.3
139.88
109.75
60.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
446.08
452.75
428.79
447.37
400.22
274.76
Current Liabilities
Trade Payables
17.97
13.32
12.00
10.39
9.62
9.80
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
66.82
57.86
49.67
44.95
60.47
45.20
Total Liabilities
789.10
792.40
762.80
793.05
789.40
605.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
165.30
167.10
168.87
165.38
129.15
125.09
Less: Accumulated Depreciation
89.17
84.92
88.34
82.14
77.51
70.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
76.13
82.18
80.53
83.23
51.65
54.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
24.48
8.89
7.34
8.27
14.60
14.21
Total Non-Current Assets
550.72
561.53
561.84
588.22
591.36
450.81
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.55
0.53
Inventories
79.77
81.98
74.48
76.97
73.04
53.07
Sundry Debtors
79.46
71.80
61.82
53.02
45.96
52.94
Cash and Bank
53.46
58.94
39.35
55.01
61.41
33.77
Other Current Assets
219.12
215.05
183.41
190.09
183.75
143.23
Short Term Loans and Advances
6.43
2.34
7.76
5.09
2.79
2.92
Total Current Assets
238.38
230.86
200.96
204.83
198.04
154.84
Net Current Assets (Including Current Investments)
171.56
173.00
151.29
159.88
137.57
109.64
Total Current Assets Excluding Current Investments
238.38
230.86
200.96
204.83
198.04
154.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
789.10
792.40
762.80
793.05
789.40
605.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
319.44
311.96
311.93
312.80
298.04
221.82
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 2.82% vs -0.32% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -10.39% vs 20.38% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -7.36% vs 2.05% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 3.26% vs 14.88% in Dec 2023

Compare Balance Sheet Results of Artivion, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
276.20
231.01
45.19
19.56%
Shareholder's Funds
276.20
231.01
45.19
19.56%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
319.44
225.96
93.48
41.37%
Secured Loans
319.44
225.96
93.48
41.37%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
19.11
0
19.11
0.00%
Other Long Term Liabilities
131.93
32.22
99.71
309.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
446.08
219.89
226.19
102.87%
Current Liabilities
Trade Payables
17.97
24.46
-6.49
-26.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
66.82
102.94
-36.12
-35.09%
Total Liabilities
789.10
553.84
235.26
42.48%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
165.30
90.30
75.00
83.06%
Less: Accumulated Depreciation
89.17
42.55
46.62
109.57%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
76.13
47.75
28.38
59.43%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.51
-0.51
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
24.48
5.17
19.31
373.50%
Total Non-Current Assets
550.72
77.84
472.88
607.50%
Current Assets Loans & Advances
Current Investments
0
198.00
-198.00
-100.00%
Inventories
79.77
103.27
-23.50
-22.76%
Sundry Debtors
79.46
71.88
7.58
10.55%
Cash and Bank
53.46
94.54
-41.08
-43.45%
Other Current Assets
219.12
467.69
-248.57
-53.15%
Short Term Loans and Advances
6.43
0
6.43
0.00%
Total Current Assets
238.38
476.00
-237.62
-49.92%
Net Current Assets (Including Current Investments)
171.56
373.06
-201.50
-54.01%
Total Current Assets Excluding Current Investments
238.38
476.00
-237.62
-49.92%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
789.10
553.84
235.26
42.48%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
319.44
225.96
93.48
41.37%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 314.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.82% vs -0.32% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 131.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -10.39% vs 20.38% in Dec 2023

Annual - Fixed Assets
Fixed Assets 76.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.36% vs 2.05% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 238.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.26% vs 14.88% in Dec 2023