Artra Group Corp.

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3121920007
JPY
181.00
11 (6.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,436.58
1,447.12
1,307.16
1,439.45
1,369.91
1,837.66
Shareholder's Funds
1,436.58
1,447.12
1,307.16
1,439.45
1,369.91
1,837.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,281.36
1,537.65
1,910.27
2,437.90
1,748.96
1,446.34
Secured Loans
1,281.36
1,537.65
1,910.27
2,437.90
1,748.96
1,446.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-4.14
-0.12
7.15
5.39
0.88
-3.29
Other Long Term Liabilities
211.16
224.05
235.89
274.49
103.64
93
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
192.72
213.90
223.79
259.88
85.49
82.90
Total Non-Current Liabilities
1,217.00
1,411.67
1,740.70
2,001.57
880.01
246.32
Current Liabilities
Trade Payables
322.39
500.32
361.35
352.95
50.59
64.39
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
192.72
213.90
223.79
259.88
85.49
82.90
Total Current Liabilities
1,460.68
1,713.77
1,604.58
2,154.34
2,092.48
2,239.40
Total Liabilities
4,114.26
4,572.56
4,652.44
5,595.36
4,342.40
4,323.38
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
517.84
518.00
570.32
494.75
480.80
560.83
Less: Accumulated Depreciation
366.87
338.87
392.92
367.33
324.25
306.82
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
150.97
179.13
177.40
127.42
156.55
254.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
726.06
735.22
777.12
790.45
915.06
858.25
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
343.57
376.98
383.95
385.07
43.09
45.55
Total Non-Current Assets
1,379.82
1,494.24
1,566.15
1,792.08
1,458.38
1,462.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
641.12
783.99
712.37
744.11
396.82
489.94
Sundry Debtors
714.78
821.92
753.66
811.49
713.11
952.82
Cash and Bank
1,049.98
1,140.03
1,234.14
1,835.49
1,712.39
1,362.97
Other Current Assets
2,405.88
2,745.93
2,700.17
3,391.10
2,822.33
2,805.75
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,734.44
3,078.33
3,086.29
3,803.29
2,884.03
2,861.37
Net Current Assets (Including Current Investments)
1,273.75
1,364.56
1,481.71
1,648.95
791.55
621.97
Total Current Assets Excluding Current Investments
2,734.44
3,078.33
3,086.29
3,803.29
2,884.03
2,861.37
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,114.26
4,572.56
4,652.44
5,595.36
4,342.40
4,323.38
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,281.36
1,537.65
1,910.27
2,437.90
1,748.96
1,446.34
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -15.31% vs -21.08% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -5.75% vs -5.02% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -15.72% vs 0.98% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -1.25% vs -5.39% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -11.17% vs -0.26% in Dec 2023

Compare Balance Sheet Results of Artra Group Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,436.58
97.10
1,339.48
1,379.49%
Shareholder's Funds
1,436.58
97.10
1,339.48
1,379.49%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,281.36
7,790.33
-6,508.97
-83.55%
Secured Loans
1,281.36
7,790.33
-6,508.97
-83.55%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.14
-111.81
107.67
96.30%
Other Long Term Liabilities
211.16
452.45
-241.29
-53.33%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
192.72
262.93
-70.21
-26.70%
Total Non-Current Liabilities
1,217.00
7,101.89
-5,884.89
-82.86%
Current Liabilities
Trade Payables
322.39
89.97
232.42
258.33%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
192.72
262.93
-70.21
-26.70%
Total Current Liabilities
1,460.68
8,767.10
-7,306.42
-83.34%
Total Liabilities
4,114.26
15,966.10
-11,851.84
-74.23%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
517.84
16,847.36
-16,329.52
-96.93%
Less: Accumulated Depreciation
366.87
5,119.90
-4,753.03
-92.83%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
150.97
11,727.46
-11,576.49
-98.71%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
726.06
165.77
560.29
337.99%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
343.57
716.27
-372.70
-52.03%
Total Non-Current Assets
1,379.82
12,839.17
-11,459.35
-89.25%
Current Assets Loans & Advances
Current Investments
0
235.09
-235.09
-100.00%
Inventories
641.12
63.74
577.38
905.84%
Sundry Debtors
714.78
661.56
53.22
8.04%
Cash and Bank
1,049.98
1,088.76
-38.78
-3.56%
Other Current Assets
2,405.88
2,049.15
356.73
17.41%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,734.44
3,126.93
-392.49
-12.55%
Net Current Assets (Including Current Investments)
1,273.75
-5,640.17
6,913.92
122.58%
Total Current Assets Excluding Current Investments
2,734.44
3,126.93
-392.49
-12.55%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,114.26
15,966.10
-11,851.84
-74.23%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,281.36
7,790.33
-6,508.97
-83.55%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,005.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.31% vs -21.08% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 211.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.75% vs -5.02% in Dec 2023

Annual - Fixed Assets
Fixed Assets 150.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.72% vs 0.98% in Dec 2023

Annual - Investments
Investments 726.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.25% vs -5.39% in Dec 2023

Annual - Current Assets
Current Assets 2,734.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.17% vs -0.26% in Dec 2023