Ashoka Buildcon

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE442H01029
  • NSEID: ASHOKA
  • BSEID: 533271
INR
160.75
-3.15 (-1.92%)
BSENSE

Dec 05

BSE+NSE Vol: 6.66 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
140.36
140.36
140.36
140.36
140.36
140.36
Share Warrants & Outstandings
Total Reserve
3,774.89
2,079.89
1,535.24
1,240.47
478.95
273.93
Shareholder's Funds
3,915.25
2,220.25
1,675.60
1,380.83
619.31
414.29
Minority Interest
243.81
204.35
220.25
219.13
210.97
127.99
Long-Term Borrowings
727.82
3,789.83
3,859.91
2,936.42
5,875.55
5,558.43
Secured Loans
721.17
2,871.45
3,859.91
2,936.42
5,323.63
5,051.93
Unsecured Loans
6.65
918.38
0.00
0.00
551.92
506.50
Deferred Tax Assets / Liabilities
-398.54
61.45
-0.78
-30.31
-60.82
-82.82
Other Long Term Liabilities
10394.96
6033.24
5591.87
7243.69
2873.18
2844.49
Long Term Trade Payables
167.04
106.63
120.29
104.19
108.84
80.41
Long Term Provisions
98.63
363.33
230.40
60.87
120.21
84.99
Total Non-Current Liabilities
1,587.41
7,476.89
7,307.81
3,616.00
8,916.96
8,485.50
Current Liabilities
Trade Payables
1,281.67
1,573.29
1,068.57
859.40
727.41
738.08
Other Current Liabilities
2,487.04
2,967.47
2,460.04
1,822.72
2,585.83
3,168.45
Short Term Borrowings
1,226.55
1,653.09
1,646.50
687.00
836.41
257.78
Short Term Provisions
25.80
32.25
171.50
90.65
259.17
359.09
Total Current Liabilities
5,021.06
6,226.10
5,346.60
3,459.78
4,408.82
4,523.41
Total Liabilities
20,170.01
19,005.17
17,044.14
15,374.60
14,156.07
13,551.19
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,961.46
9,896.46
9,964.37
9,809.28
9,690.34
9,637.75
Less: Accumulated Depreciation
8,917.10
3,247.64
2,902.82
2,562.11
2,241.37
1,989.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,044.37
6,648.82
6,889.47
1,261.68
7,448.97
7,647.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
52.81
39.17
62.34
72.55
45.35
60.61
Intangible assets under development
0.00
0.00
0.00
0.00
16.27
16.27
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
49.65
44.11
66.86
63.77
229.84
212.31
Long Term Loans & Advances
299.92
220.49
195.79
320.40
379.77
320.92
Other Non Current Assets
12,985.69
6,347.87
4,932.17
8,843.30
2,105.46
1,787.83
Total Non-Current Assets
14,474.47
13,307.82
12,149.88
10,575.07
10,233.31
10,058.04
Current Assets Loans & Advances
Current Investments
209.20
100.64
41.06
34.50
15.21
7.00
Inventories
539.11
698.52
560.53
449.89
436.70
434.77
Sundry Debtors
1,211.95
1,058.41
918.46
764.16
895.79
931.41
Cash and Bank
376.68
816.41
579.76
729.45
630.73
754.38
Other Current Assets
3,194.32
2,979.64
2,529.12
2,255.23
1,582.40
986.02
Short Term Loans and Advances
164.29
43.73
265.34
566.31
363.17
379.57
Total Current Assets
5,695.55
5,697.35
4,894.26
4,799.54
3,922.76
3,493.14
Net Current Assets (Including Current Investments)
674.49
-528.75
-452.34
1,339.76
-486.06
-1,030.27
Total Current Assets Excluding Current Investments
5,486.35
5,596.72
4,853.20
4,765.03
3,907.55
3,486.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
20,170.01
19,005.17
17,044.14
15,374.60
14,156.07
13,551.19
Contingent Liabilities
530.56
369.11
374.59
248.10
190.77
232.59
Total Debt
1,954.36
5,442.92
5,506.41
3,623.42
6,711.96
5,816.21
Book Value per share (adjusted)
139.47
79.09
59.69
49.19
22.06
14.76
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -64.09% vs -1.15% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 72.29% vs 7.89% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -83.59% vs -3.80% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 12.56% vs -34.03% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -0.03% vs 16.41% in Mar 2024

Compare Balance Sheet Results of Ashoka Buildcon
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
140.36
181.94
-41.58
-22.85%
Share Warrants & Outstandings
Total Reserve
3,774.89
723.62
3,051.27
421.67%
Shareholder's Funds
3,915.25
905.70
3,009.55
332.29%
Minority Interest
243.81
0.00
243.81
0.00%
Long-Term Borrowings
727.82
1,044.76
-316.94
-30.34%
Secured Loans
721.17
690.08
31.09
4.51%
Unsecured Loans
6.65
354.68
-348.03
-98.13%
Deferred Tax Assets / Liabilities
-398.54
-207.51
-191.03
-92.06%
Other Long Term Liabilities
10,394.96
1,265.53
9,129.43
721.39%
Long Term Trade Payables
167.04
0.00
167.04
0.00%
Long Term Provisions
98.63
42.67
55.96
131.15%
Total Non-Current Liabilities
1,587.41
2,145.45
-558.04
-26.01%
Current Liabilities
Trade Payables
1,281.67
2,092.43
-810.76
-38.75%
Other Current Liabilities
2,487.04
2,083.48
403.56
19.37%
Short Term Borrowings
1,226.55
634.35
592.20
93.36%
Short Term Provisions
25.80
19.41
6.39
32.92%
Total Current Liabilities
5,021.06
4,829.67
191.39
3.96%
Total Liabilities
20,170.01
7,880.82
12,289.19
155.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9,961.46
887.04
9,074.42
1,023.00%
Less: Accumulated Depreciation
8,917.10
645.21
8,271.89
1,282.05%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,044.37
241.83
802.54
331.86%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
52.81
6.63
46.18
696.53%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
49.65
67.03
-17.38
-25.93%
Long Term Loans & Advances
299.92
232.72
67.20
28.88%
Other Non Current Assets
12,985.69
1,495.06
11,490.63
768.57%
Total Non-Current Assets
14,474.47
2,043.27
12,431.20
608.40%
Current Assets Loans & Advances
Current Investments
209.20
43.56
165.64
380.26%
Inventories
539.11
128.00
411.11
321.18%
Sundry Debtors
1,211.95
2,388.15
-1,176.20
-49.25%
Cash and Bank
376.68
708.42
-331.74
-46.83%
Other Current Assets
3,194.32
2,354.10
840.22
35.69%
Short Term Loans and Advances
164.29
215.32
-51.03
-23.70%
Total Current Assets
5,695.55
5,837.55
-142.00
-2.43%
Net Current Assets (Including Current Investments)
674.49
1,007.88
-333.39
-33.08%
Total Current Assets Excluding Current Investments
5,486.35
5,793.99
-307.64
-5.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
20,170.01
7,880.82
12,289.19
155.94%
Contingent Liabilities
530.56
212.03
318.53
150.23%
Total Debt
1,954.36
0.00
1,954.36
0.00%
Book Value per share (adjusted)
139.47
4.98
134.49
2,700.60%
Annual - Borrowings
Borrowings 1,954.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -64.09% vs -1.15% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10,394.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 72.29% vs 7.89% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,097.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -83.59% vs -3.80% in Mar 2024

Annual - Investments
Investments 49.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.56% vs -34.03% in Mar 2024

Annual - Current Assets
Current Assets 5,695.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.03% vs 16.41% in Mar 2024