Asian Paints

  • Market Cap: Large Cap
  • Industry: Paints
  • ISIN: INE021A01026
  • NSEID: ASIANPAINT
  • BSEID: 500820
INR
2,967.15
10 (0.34%)
BSENSE

Dec 05

BSE+NSE Vol: 9.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
95.92
95.92
95.92
95.92
95.92
95.92
Share Warrants & Outstandings
Total Reserve
19,303.89
18,632.38
15,896.31
13,715.64
12,710.37
10,034.24
Shareholder's Funds
19,399.81
18,728.30
15,992.23
13,811.56
12,806.29
10,130.16
Minority Interest
659.24
695.38
453.66
387.53
422.86
403.53
Long-Term Borrowings
259.62
54.38
76.15
44.54
14.53
18.63
Secured Loans
259.62
54.38
65.88
16.16
14.49
18.50
Unsecured Loans
0.00
0.00
10.27
28.38
0.04
0.13
Deferred Tax Assets / Liabilities
388.79
328.85
316.17
322.83
401.31
427.00
Other Long Term Liabilities
1248.78
1370.34
814.49
602.66
569.28
597.52
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
257.78
222.56
230.70
218.32
215.21
180.75
Total Non-Current Liabilities
2,154.97
1,976.13
1,437.51
1,188.35
1,200.33
1,223.90
Current Liabilities
Trade Payables
3,848.00
3,831.34
3,635.44
4,164.30
3,378.72
2,136.57
Other Current Liabilities
3,621.95
3,554.38
3,290.22
2,605.87
2,128.66
1,859.87
Short Term Borrowings
604.13
1,052.76
896.06
731.12
334.05
321.48
Short Term Provisions
67.15
62.48
74.21
69.70
84.43
62.46
Total Current Liabilities
8,141.23
8,500.96
7,895.93
7,570.99
5,925.86
4,380.38
Total Liabilities
30,355.25
29,900.77
25,779.33
22,958.43
20,355.34
16,137.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,254.97
9,419.14
8,097.78
7,632.40
0.00
0.00
Less: Accumulated Depreciation
4,559.92
4,034.92
3,536.24
3,019.09
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,376.38
5,290.35
4,561.54
4,613.31
4,757.62
5,079.51
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1,254.49
2,698.37
1,019.59
426.43
182.98
140.24
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,479.79
1,384.51
1,564.71
1,066.83
1,469.68
1,506.37
Long Term Loans & Advances
601.80
602.16
573.15
365.67
281.72
386.23
Other Non Current Assets
979.69
903.96
316.26
428.11
791.19
1,445.51
Total Non-Current Assets
13,363.57
12,363.71
9,244.17
7,806.10
8,328.74
8,557.86
Current Assets Loans & Advances
Current Investments
3,244.96
3,203.41
2,697.00
2,180.70
3,267.12
512.48
Inventories
6,719.27
5,923.41
6,210.64
6,152.98
3,798.60
3,389.81
Sundry Debtors
4,313.65
4,889.05
4,636.94
3,871.44
2,602.17
1,795.22
Cash and Bank
781.98
1,084.01
843.82
864.33
610.75
782.83
Other Current Assets
288.84
285.19
425.76
502.87
258.78
189.38
Short Term Loans and Advances
1,642.98
2,151.99
1,721.00
1,580.01
1,489.18
910.39
Total Current Assets
16,991.68
17,537.06
16,535.16
15,152.33
12,026.60
7,580.11
Net Current Assets (Including Current Investments)
8,850.45
9,036.10
8,639.23
7,581.34
6,100.74
3,199.73
Total Current Assets Excluding Current Investments
13,746.72
14,333.65
13,838.16
12,971.63
8,759.48
7,067.63
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
30,355.25
29,900.77
25,779.33
22,958.43
20,355.34
16,137.97
Contingent Liabilities
639.35
898.21
529.52
519.74
670.30
128.00
Total Debt
0.00
1,107.14
972.21
775.66
348.58
340.11
Book Value per share (adjusted)
202.25
195.25
166.72
143.99
133.51
105.61
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -21.98% vs 13.88% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -8.87% vs 68.25% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 8.04% vs 43.14% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 6.88% vs -11.52% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.11% vs 6.06% in Mar 2024

Compare Balance Sheet Results of Asian Paints
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
95.92
116.59
-20.67
-17.73%
Share Warrants & Outstandings
Total Reserve
19,303.89
6,037.51
13,266.38
219.73%
Shareholder's Funds
19,399.81
6,154.10
13,245.71
215.23%
Minority Interest
659.24
12.59
646.65
5,136.22%
Long-Term Borrowings
259.62
2.96
256.66
8,670.95%
Secured Loans
259.62
2.96
256.66
8,670.95%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
388.79
67.96
320.83
472.09%
Other Long Term Liabilities
1,248.78
492.23
756.55
153.70%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
257.78
15.27
242.51
1,588.15%
Total Non-Current Liabilities
2,154.97
578.42
1,576.55
272.56%
Current Liabilities
Trade Payables
3,848.00
1,740.27
2,107.73
121.12%
Other Current Liabilities
3,621.95
429.44
3,192.51
743.41%
Short Term Borrowings
604.13
143.28
460.85
321.64%
Short Term Provisions
67.15
66.72
0.43
0.64%
Total Current Liabilities
8,141.23
2,379.71
5,761.52
242.11%
Total Liabilities
30,355.25
9,124.82
21,230.43
232.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
12,254.97
4,390.97
7,864.00
179.09%
Less: Accumulated Depreciation
4,559.92
1,343.75
3,216.17
239.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7,376.38
3,047.22
4,329.16
142.07%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1,254.49
122.64
1,131.85
922.90%
Intangible assets under development
0.00
2.68
-2.68
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,479.79
198.95
1,280.84
643.80%
Long Term Loans & Advances
601.80
147.95
453.85
306.76%
Other Non Current Assets
979.69
181.84
797.85
438.76%
Total Non-Current Assets
13,363.57
4,234.52
9,129.05
215.59%
Current Assets Loans & Advances
Current Investments
3,244.96
333.68
2,911.28
872.48%
Inventories
6,719.27
2,366.14
4,353.13
183.98%
Sundry Debtors
4,313.65
1,535.67
2,777.98
180.90%
Cash and Bank
781.98
500.48
281.50
56.25%
Other Current Assets
288.84
30.49
258.35
847.33%
Short Term Loans and Advances
1,642.98
123.84
1,519.14
1,226.70%
Total Current Assets
16,991.68
4,890.30
12,101.38
247.46%
Net Current Assets (Including Current Investments)
8,850.45
2,510.59
6,339.86
252.52%
Total Current Assets Excluding Current Investments
13,746.72
4,556.62
9,190.10
201.69%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
30,355.25
9,124.82
21,230.43
232.67%
Contingent Liabilities
639.35
236.21
403.14
170.67%
Total Debt
0.00
146.24
-146.24
-100.00%
Book Value per share (adjusted)
202.25
52.78
149.47
283.19%
Annual - Borrowings
Borrowings 863.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.98% vs 13.88% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,248.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.87% vs 68.25% in Mar 2024

Annual - Fixed Assets
Fixed Assets 8,630.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.04% vs 43.14% in Mar 2024

Annual - Investments
Investments 1,479.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.88% vs -11.52% in Mar 2024

Annual - Current Assets
Current Assets 16,991.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.11% vs 6.06% in Mar 2024