Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,076.78
1,115.38
1,110.16
966.32
910.75
798.66
Shareholder's Funds
1,076.78
1,115.38
1,110.16
966.32
910.75
798.66
Minority Interest
8.42
7.81
8.52
4.16
2.46
2.05
Long-Term Borrowings
180.38
123.44
134.51
106.64
78.28
111.92
Secured Loans
180.38
123.44
134.51
106.64
78.28
111.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.86
-2.63
-4.21
-2.32
-6.77
-5.81
Other Long Term Liabilities
475.45
228.17
136.89
107.1
85.48
82.52
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.97
3.91
3.89
2.31
2.07
2.01
Total Non-Current Liabilities
561.27
282.29
185.52
146.71
114.62
125.78
Current Liabilities
Trade Payables
195.07
214.56
123.98
89.91
111.83
109.98
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.97
3.91
3.89
2.31
2.07
2.01
Total Current Liabilities
667.41
715.41
565.02
405.35
354.68
325.61
Total Liabilities
2,314.92
2,120.89
1,869.22
1,522.54
1,382.50
1,252.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
599.20
504.01
491.79
441.45
426.03
381.14
Less: Accumulated Depreciation
356.17
320.95
312.69
260.89
227.14
169.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
243.02
183.07
179.10
180.56
198.88
212.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.03
10.02
11.03
2.50
6.58
5.99
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
15.32
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,391.12
1,170.26
1,056.72
944.98
822.49
783.82
Current Assets Loans & Advances
Current Investments
0.99
0.91
0.05
0.02
0.03
0.55
Inventories
109.97
97.87
57.05
36.58
27.91
37.22
Sundry Debtors
379.63
394.22
369.10
249.86
237.30
192.58
Cash and Bank
274.24
313.32
298.24
229.76
249.03
199.66
Other Current Assets
857.31
893.77
754.56
532.90
525.45
436.29
Short Term Loans and Advances
92.48
87.46
30.12
16.68
11.19
6.28
Total Current Assets
923.80
950.63
812.50
577.56
560.01
468.28
Net Current Assets (Including Current Investments)
256.39
235.22
247.48
172.21
205.33
142.68
Total Current Assets Excluding Current Investments
923.80
950.63
812.50
577.56
560.01
468.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,314.92
2,120.89
1,869.22
1,522.54
1,382.50
1,252.10
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
180.38
123.44
134.51
106.64
78.28
111.92
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 58.57% vs 11.29% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 108.38% vs 66.68% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 32.75% vs 2.22% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -9.88% vs -9.16% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -2.82% vs 17.00% in Dec 2023
Compare Balance Sheet Results of Asseco South Eastern Europe SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,076.78
419.89
656.89
156.44%
Shareholder's Funds
1,076.78
419.89
656.89
156.44%
Minority Interest
8.42
1.79
6.63
370.39%
Long-Term Borrowings
180.38
91.59
88.79
96.94%
Secured Loans
180.38
91.59
88.79
96.94%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.86
14.96
-12.10
-80.88%
Other Long Term Liabilities
475.45
19.15
456.30
2,382.77%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.97
0
5.97
0.00%
Total Non-Current Liabilities
561.27
92.21
469.06
508.69%
Current Liabilities
Trade Payables
195.07
55.77
139.30
249.78%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.97
0
5.97
0.00%
Total Current Liabilities
667.41
112.48
554.93
493.36%
Total Liabilities
2,314.92
626.38
1,688.54
269.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
599.20
43.38
555.82
1,281.28%
Less: Accumulated Depreciation
356.17
20.82
335.35
1,610.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
243.02
22.57
220.45
976.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9.03
0.04
8.99
22,475.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
15.32
0.11
15.21
13,827.27%
Total Non-Current Assets
1,391.12
466.73
924.39
198.06%
Current Assets Loans & Advances
Current Investments
0.99
0
0.99
0.00%
Inventories
109.97
0
109.97
0.00%
Sundry Debtors
379.63
51.22
328.41
641.18%
Cash and Bank
274.24
106.23
168.01
158.16%
Other Current Assets
857.31
157.80
699.51
443.29%
Short Term Loans and Advances
92.48
0.35
92.13
26,322.86%
Total Current Assets
923.80
159.65
764.15
478.64%
Net Current Assets (Including Current Investments)
256.39
47.16
209.23
443.66%
Total Current Assets Excluding Current Investments
923.80
159.65
764.15
478.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,314.92
626.38
1,688.54
269.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
180.38
91.59
88.79
96.94%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 85.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.57% vs 11.29% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 475.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 108.38% vs 66.68% in Dec 2023
Annual - Fixed Assets
Fixed Assets 243.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.75% vs 2.22% in Dec 2023
Annual - Investments
Investments 9.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.88% vs -9.16% in Dec 2023
Annual - Current Assets
Current Assets 923.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.82% vs 17.00% in Dec 2023






