Atlas Copco AB

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: SE0017486889
SEK
161.75
3.7 (2.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,10,206.00
1,13,700.00
91,450.00
79,976.00
67,633.00
53,215.00
Shareholder's Funds
1,10,206.00
1,13,700.00
91,450.00
79,976.00
67,633.00
53,215.00
Minority Interest
177.00
60.00
50.00
50.00
1.00
319.00
Long-Term Borrowings
29,223.00
29,372.00
28,458.00
32,828.00
22,546.00
22,246.00
Secured Loans
29,223.00
29,372.00
28,458.00
32,828.00
22,546.00
22,246.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
683.00
41.00
33.00
552.00
435.00
252.00
Other Long Term Liabilities
18896
19448
16777
15277
13267
12483
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3,677.00
4,383.00
4,276.00
3,857.00
4,800.00
4,683.00
Total Non-Current Liabilities
41,648.00
45,744.00
42,493.00
35,542.00
31,832.00
31,752.00
Current Liabilities
Trade Payables
16,389.00
16,788.00
17,792.00
19,145.00
15,159.00
11,202.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3,677.00
4,383.00
4,276.00
3,857.00
4,800.00
4,683.00
Total Current Liabilities
56,006.00
55,415.00
54,212.00
61,458.00
40,803.00
31,466.00
Total Liabilities
2,08,037.00
2,14,919.00
1,88,205.00
1,77,026.00
1,40,269.00
1,16,752.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
55,254.00
53,614.00
44,616.00
39,107.00
30,350.00
27,219.00
Less: Accumulated Depreciation
21,749.00
22,789.00
20,150.00
18,946.00
15,773.00
13,828.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
33,505.00
30,825.00
24,466.00
20,161.00
14,577.00
13,391.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,105.00
1,088.00
1,144.00
1,245.00
1,181.00
1,210.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,21,019.00
1,19,408.00
1,01,998.00
96,814.00
72,263.00
65,807.00
Current Assets Loans & Advances
Current Investments
400.00
360.00
329.00
591.00
587.00
0.00
Inventories
26,659.00
29,012.00
29,283.00
27,219.00
17,801.00
13,450.00
Sundry Debtors
35,952.00
40,035.00
38,379.00
34,648.00
25,499.00
21,627.00
Cash and Bank
15,523.00
18,968.00
10,887.00
11,254.00
18,990.00
11,655.00
Other Current Assets
85,137.00
93,997.00
84,913.00
79,037.00
67,058.00
50,333.00
Short Term Loans and Advances
6,603.00
5,622.00
6,035.00
5,325.00
4,181.00
3,601.00
Total Current Assets
87,018.00
95,511.00
86,207.00
80,212.00
68,006.00
50,945.00
Net Current Assets (Including Current Investments)
31,012.00
40,096.00
31,995.00
18,754.00
27,203.00
19,479.00
Total Current Assets Excluding Current Investments
87,018.00
95,511.00
86,207.00
80,212.00
68,006.00
50,945.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,08,037.00
2,14,919.00
1,88,205.00
1,77,026.00
1,40,269.00
1,16,752.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
29,223.00
29,372.00
28,458.00
32,828.00
22,546.00
22,246.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Atlas Copco AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,10,206.00
1,01,597.00
8,609.00
8.47%
Shareholder's Funds
1,10,206.00
1,01,597.00
8,609.00
8.47%
Minority Interest
177.00
122.00
55.00
45.08%
Long-Term Borrowings
29,223.00
60,453.00
-31,230.00
-51.66%
Secured Loans
29,223.00
60,453.00
-31,230.00
-51.66%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
683.00
2,287.00
-1,604.00
-70.14%
Other Long Term Liabilities
18,896.00
14,466.00
4,430.00
30.62%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3,677.00
1,877.00
1,800.00
95.90%
Total Non-Current Liabilities
41,648.00
61,019.00
-19,371.00
-31.75%
Current Liabilities
Trade Payables
16,389.00
11,030.00
5,359.00
48.59%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3,677.00
1,877.00
1,800.00
95.90%
Total Current Liabilities
56,006.00
47,920.00
8,086.00
16.87%
Total Liabilities
2,08,037.00
2,10,658.00
-2,621.00
-1.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
55,254.00
35,956.00
19,298.00
53.67%
Less: Accumulated Depreciation
21,749.00
17,862.00
3,887.00
21.76%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
33,505.00
18,094.00
15,411.00
85.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,105.00
1,189.00
-84.00
-7.06%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,21,019.00
1,61,263.00
-40,244.00
-24.96%
Current Assets Loans & Advances
Current Investments
400.00
6.00
394.00
6,566.67%
Inventories
26,659.00
19,247.00
7,412.00
38.51%
Sundry Debtors
35,952.00
21,327.00
14,625.00
68.58%
Cash and Bank
15,523.00
1,398.00
14,125.00
1,010.37%
Other Current Assets
85,137.00
45,493.00
39,644.00
87.14%
Short Term Loans and Advances
6,603.00
3,515.00
3,088.00
87.85%
Total Current Assets
87,018.00
49,395.00
37,623.00
76.17%
Net Current Assets (Including Current Investments)
31,012.00
1,475.00
29,537.00
2,002.51%
Total Current Assets Excluding Current Investments
87,018.00
49,395.00
37,623.00
76.17%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,08,037.00
2,10,658.00
-2,621.00
-1.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
29,223.00
60,453.00
-31,230.00
-51.66%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period