Atlas Cycles

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE446A01025
  • NSEID: ATLASCYCLE
  • BSEID: 505029
INR
101.39
-0.48 (-0.47%)
BSENSE

Apr 30

BSE+NSE Vol: 5.44 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
3.25
3.25
3.25
3.25
3.25
3.25
Share Warrants & Outstandings
Total Reserve
374.78
-35.81
-12.51
16.23
51.47
48.36
Shareholder's Funds
378.04
-32.56
-9.26
19.48
54.73
51.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
9.00
9.00
0.00
0.00
0.26
0.74
Secured Loans
9.00
9.00
0.00
0.00
0.26
0.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-27.09
-27.09
-27.09
-27.09
-27.09
-17.10
Other Long Term Liabilities
8.11
8.14
11.84
7.59
2.94
26.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.30
0.30
0.31
0.70
0.97
0.88
Total Non-Current Liabilities
-9.68
-9.65
-14.94
-18.81
-23.18
10.97
Current Liabilities
Trade Payables
61.82
103.66
103.84
103.40
108.41
135.59
Other Current Liabilities
3.13
3.07
2.08
4.22
4.20
6.35
Short Term Borrowings
0.00
0.00
9.00
9.00
9.00
59.78
Short Term Provisions
21.85
23.64
18.17
8.55
8.74
8.12
Total Current Liabilities
86.80
130.36
133.09
125.17
130.36
209.83
Total Liabilities
455.16
88.14
108.89
125.85
161.90
272.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
502.71
103.68
125.30
130.88
0.00
175.97
Less: Accumulated Depreciation
75.68
82.67
92.10
92.40
0.00
94.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
427.03
21.02
33.20
38.48
44.28
81.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
2.07
0.00
1.95
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.01
0.17
0.17
0.17
0.17
0.17
Long Term Loans & Advances
2.38
2.50
2.66
2.31
2.42
2.81
Other Non Current Assets
1.03
14.30
14.27
14.40
15.88
15.21
Total Non-Current Assets
430.44
37.99
50.30
57.43
62.75
101.46
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.05
0.05
0.05
0.05
Inventories
3.83
11.35
16.65
21.11
31.39
41.58
Sundry Debtors
2.67
18.69
21.14
26.09
36.67
97.54
Cash and Bank
0.44
0.53
1.44
1.23
4.21
3.77
Other Current Assets
0.00
0.02
0.19
0.09
0.18
0.21
Short Term Loans and Advances
17.78
19.57
19.12
19.85
26.65
27.81
Total Current Assets
24.72
50.15
58.59
68.42
99.15
170.95
Net Current Assets (Including Current Investments)
-62.09
-80.20
-74.50
-56.75
-31.20
-38.89
Total Current Assets Excluding Current Investments
24.72
50.15
58.54
68.37
99.11
170.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
455.16
88.14
108.89
125.85
161.90
272.41
Contingent Liabilities
11.46
24.78
9.14
14.70
9.12
15.67
Total Debt
9.00
9.00
9.00
9.00
9.00
60.11
Book Value per share (adjusted)
-48.83
-50.07
-14.25
29.96
84.14
73.36
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 117.76% vs NA in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -0.57% vs NA in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.72% vs NA in Mar 2024

Compare Balance Sheet Results of Atlas Cycles
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.25
0
3.25
0.00%
Share Warrants & Outstandings
Total Reserve
374.78
0
374.78
0.00%
Shareholder's Funds
378.04
0
378.04
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
9.00
0
9.00
0.00%
Secured Loans
9.00
0
9.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-27.09
0
-27.09
0.00%
Other Long Term Liabilities
8.11
0
8.11
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.30
0
0.30
0.00%
Total Non-Current Liabilities
-9.68
0
-9.68
0.00%
Current Liabilities
Trade Payables
61.82
0
61.82
0.00%
Other Current Liabilities
3.13
0
3.13
0.00%
Short Term Borrowings
0.00
0
0.00
0.00%
Short Term Provisions
21.85
0
21.85
0.00%
Total Current Liabilities
86.80
0
86.80
0.00%
Total Liabilities
455.16
0
455.16
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
502.71
0
502.71
0.00%
Less: Accumulated Depreciation
75.68
0
75.68
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
427.03
0
427.03
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.01
0
0.01
0.00%
Long Term Loans & Advances
2.38
0
2.38
0.00%
Other Non Current Assets
1.03
0
1.03
0.00%
Total Non-Current Assets
430.44
0
430.44
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
3.83
0
3.83
0.00%
Sundry Debtors
2.67
0
2.67
0.00%
Cash and Bank
0.44
0
0.44
0.00%
Other Current Assets
0.00
0
0.00
0.00%
Short Term Loans and Advances
17.78
0
17.78
0.00%
Total Current Assets
24.72
0
24.72
0.00%
Net Current Assets (Including Current Investments)
-62.09
0
-62.09
0.00%
Total Current Assets Excluding Current Investments
24.72
0
24.72
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
455.16
0
455.16
0.00%
Contingent Liabilities
11.46
0
11.46
0.00%
Total Debt
9.00
0
9.00
0.00%
Book Value per share (adjusted)
-48.83
0
-48.83
0.00%
Annual - Borrowings
Borrowings 9.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 17.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 117.76% vs NA in Mar 2024

Annual - Fixed Assets
Fixed Assets 424.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.57% vs NA in Mar 2024

Annual - Investments
Investments 0.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Current Assets
Current Assets 23.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.72% vs NA in Mar 2024