Atrem SA

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: PLATREM00017
PLN
51.00
0.2 (0.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
51.20
40.11
35.17
38.74
31.99
29.67
Shareholder's Funds
51.20
40.11
35.17
38.74
31.99
29.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
17.80
12.65
9.08
7.84
12.87
12.09
Secured Loans
17.80
12.65
9.08
7.84
12.87
12.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-7.13
-2.94
-1.64
-2.33
-2.32
-0.23
Other Long Term Liabilities
10.92
5.33
6.78
9.63
2.03
2.98
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.92
1.87
0.80
1.21
0.54
0.59
Total Non-Current Liabilities
10.92
6.81
6.78
9.63
2.03
2.98
Current Liabilities
Trade Payables
34.29
18.58
19.80
35.67
18.85
27.08
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.92
1.87
0.80
1.21
0.54
0.59
Total Current Liabilities
115.30
63.44
46.88
57.18
46.49
45.50
Total Liabilities
177.42
110.36
88.84
105.55
80.51
78.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
21.43
19.64
24.32
24.55
40.83
43.92
Less: Accumulated Depreciation
9.89
9.94
12.92
12.13
16.38
17.29
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11.54
9.71
11.39
12.42
24.45
26.63
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
27.96
17.24
15.43
16.09
1.73
1.69
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.28
0.00
0.34
0.10
Total Non-Current Assets
46.62
29.89
31.15
35.37
28.89
29.16
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.11
3.18
0.31
0.34
1.37
1.12
Sundry Debtors
73.85
50.26
45.79
58.17
42.13
44.17
Cash and Bank
2.31
0.15
0.07
2.70
0.21
1.28
Other Current Assets
130.79
80.47
54.66
68.91
49.69
47.84
Short Term Loans and Advances
52.52
26.88
8.49
7.70
5.98
1.26
Total Current Assets
130.79
80.47
57.69
70.18
51.62
48.99
Net Current Assets (Including Current Investments)
15.50
17.02
10.81
13.00
5.13
3.49
Total Current Assets Excluding Current Investments
130.79
80.47
57.69
70.18
51.62
48.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
177.42
110.36
88.84
105.55
80.51
78.15
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
17.80
12.65
9.08
7.84
12.87
12.09
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 104.88% vs -21.39% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 18.85% vs -14.75% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 62.18% vs 11.73% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 62.53% vs 39.49% in Dec 2023

Compare Balance Sheet Results of Atrem SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
51.20
40.24
10.96
27.24%
Shareholder's Funds
51.20
40.24
10.96
27.24%
Minority Interest
0
1.82
-1.82
-100.00%
Long-Term Borrowings
17.80
4.33
13.47
311.09%
Secured Loans
17.80
4.33
13.47
311.09%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-7.13
-6.52
-0.61
-9.36%
Other Long Term Liabilities
10.92
32.44
-21.52
-66.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
4.92
2.02
2.90
143.56%
Total Non-Current Liabilities
10.92
32.44
-21.52
-66.34%
Current Liabilities
Trade Payables
34.29
31.18
3.11
9.97%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
4.92
2.02
2.90
143.56%
Total Current Liabilities
115.30
48.68
66.62
136.85%
Total Liabilities
177.42
123.18
54.24
44.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
21.43
61.71
-40.28
-65.27%
Less: Accumulated Depreciation
9.89
22.40
-12.51
-55.85%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
11.54
39.31
-27.77
-70.64%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
27.96
18.84
9.12
48.41%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
46.62
66.15
-19.53
-29.52%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2.11
0.99
1.12
113.13%
Sundry Debtors
73.85
38.09
35.76
93.88%
Cash and Bank
2.31
7.83
-5.52
-70.50%
Other Current Assets
130.79
48.87
81.92
167.63%
Short Term Loans and Advances
52.52
1.95
50.57
2,593.33%
Total Current Assets
130.79
57.03
73.76
129.34%
Net Current Assets (Including Current Investments)
15.50
8.36
7.14
85.41%
Total Current Assets Excluding Current Investments
130.79
57.03
73.76
129.34%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
177.42
123.18
54.24
44.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
17.80
4.33
13.47
311.09%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 104.88% vs -21.39% in Dec 2023

Annual - Fixed Assets
Fixed Assets 11.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.85% vs -14.75% in Dec 2023

Annual - Investments
Investments 27.96 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 62.18% vs 11.73% in Dec 2023

Annual - Current Assets
Current Assets 130.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 62.53% vs 39.49% in Dec 2023